[PGF] QoQ Annualized Quarter Result on 30-Nov-2008 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
20-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
30-Nov-2008 [#3]
Profit Trend
QoQ- -220.42%
YoY- -184.94%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 34,334 31,504 37,660 41,394 44,704 38,528 39,405 -8.75%
PBT 2,904 2,220 3,078 -3,054 6,550 6,008 7,619 -47.33%
Tax -2,450 -1,380 -2,032 -2,068 -2,296 -2,248 -2,090 11.14%
NP 454 840 1,046 -5,122 4,254 3,760 5,529 -81.02%
-
NP to SH 454 840 1,046 -5,122 4,254 3,760 5,529 -81.02%
-
Tax Rate 84.37% 62.16% 66.02% - 35.05% 37.42% 27.43% -
Total Cost 33,880 30,664 36,614 46,517 40,450 34,768 33,876 0.00%
-
Net Worth 76,910 76,633 76,583 71,044 76,236 74,052 72,899 3.62%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 76,910 76,633 76,583 71,044 76,236 74,052 72,899 3.62%
NOSH 161,136 161,538 160,923 160,083 159,924 159,322 159,797 0.55%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 1.32% 2.67% 2.78% -12.38% 9.52% 9.76% 14.03% -
ROE 0.59% 1.10% 1.37% -7.21% 5.58% 5.08% 7.58% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 21.31 19.50 23.40 25.86 27.95 24.18 24.66 -9.25%
EPS 0.88 0.52 0.65 -3.20 2.66 2.36 3.46 -59.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4773 0.4744 0.4759 0.4438 0.4767 0.4648 0.4562 3.05%
Adjusted Per Share Value based on latest NOSH - 160,053
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 17.70 16.24 19.42 21.34 23.05 19.87 20.32 -8.76%
EPS 0.23 0.43 0.54 -2.64 2.19 1.94 2.85 -81.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3966 0.3951 0.3949 0.3663 0.3931 0.3818 0.3759 3.62%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.37 0.37 0.35 0.38 0.37 0.37 0.32 -
P/RPS 1.74 1.90 1.50 1.47 1.32 1.53 1.30 21.38%
P/EPS 131.32 71.15 53.85 -11.87 13.91 15.68 9.25 483.48%
EY 0.76 1.41 1.86 -8.42 7.19 6.38 10.81 -82.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.78 0.74 0.86 0.78 0.80 0.70 7.45%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 27/10/09 30/06/09 13/04/09 20/01/09 31/10/08 21/07/08 28/04/08 -
Price 0.40 0.38 0.35 0.40 0.31 0.39 0.34 -
P/RPS 1.88 1.95 1.50 1.55 1.11 1.61 1.38 22.82%
P/EPS 141.97 73.08 53.85 -12.50 11.65 16.53 9.83 490.17%
EY 0.70 1.37 1.86 -8.00 8.58 6.05 10.18 -83.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.80 0.74 0.90 0.65 0.84 0.75 7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment