[PGF] QoQ Annualized Quarter Result on 31-May-2008 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
21-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-May-2008 [#1]
Profit Trend
QoQ- -31.99%
YoY- -48.18%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 37,660 41,394 44,704 38,528 39,405 42,270 42,908 -8.33%
PBT 3,078 -3,054 6,550 6,008 7,619 8,709 8,792 -50.35%
Tax -2,032 -2,068 -2,296 -2,248 -2,090 -2,678 -2,198 -5.10%
NP 1,046 -5,122 4,254 3,760 5,529 6,030 6,594 -70.72%
-
NP to SH 1,046 -5,122 4,254 3,760 5,529 6,030 6,594 -70.72%
-
Tax Rate 66.02% - 35.05% 37.42% 27.43% 30.75% 25.00% -
Total Cost 36,614 46,517 40,450 34,768 33,876 36,240 36,314 0.55%
-
Net Worth 76,583 71,044 76,236 74,052 72,899 71,952 71,429 4.75%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 76,583 71,044 76,236 74,052 72,899 71,952 71,429 4.75%
NOSH 160,923 160,083 159,924 159,322 159,797 159,823 160,048 0.36%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 2.78% -12.38% 9.52% 9.76% 14.03% 14.27% 15.37% -
ROE 1.37% -7.21% 5.58% 5.08% 7.58% 8.38% 9.23% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 23.40 25.86 27.95 24.18 24.66 26.45 26.81 -8.67%
EPS 0.65 -3.20 2.66 2.36 3.46 3.77 4.12 -70.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4759 0.4438 0.4767 0.4648 0.4562 0.4502 0.4463 4.37%
Adjusted Per Share Value based on latest NOSH - 159,322
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 19.42 21.34 23.05 19.87 20.32 21.80 22.12 -8.31%
EPS 0.54 -2.64 2.19 1.94 2.85 3.11 3.40 -70.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3949 0.3663 0.3931 0.3818 0.3759 0.371 0.3683 4.76%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.35 0.38 0.37 0.37 0.32 0.30 0.26 -
P/RPS 1.50 1.47 1.32 1.53 1.30 1.13 0.97 33.76%
P/EPS 53.85 -11.87 13.91 15.68 9.25 7.95 6.31 318.15%
EY 1.86 -8.42 7.19 6.38 10.81 12.58 15.85 -76.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.86 0.78 0.80 0.70 0.67 0.58 17.65%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 13/04/09 20/01/09 31/10/08 21/07/08 28/04/08 25/01/08 23/10/07 -
Price 0.35 0.40 0.31 0.39 0.34 0.34 0.34 -
P/RPS 1.50 1.55 1.11 1.61 1.38 1.29 1.27 11.74%
P/EPS 53.85 -12.50 11.65 16.53 9.83 9.01 8.25 249.66%
EY 1.86 -8.00 8.58 6.05 10.18 11.10 12.12 -71.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.90 0.65 0.84 0.75 0.76 0.76 -1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment