[PGF] QoQ TTM Result on 30-Nov-2008 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
20-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
30-Nov-2008 [#3]
Profit Trend
QoQ- -165.05%
YoY- -132.86%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 32,475 35,904 37,660 38,749 40,303 37,491 39,405 -12.06%
PBT 1,254 2,131 3,078 -1,205 6,498 6,793 7,618 -69.86%
Tax -1,648 -1,815 -2,032 -1,631 -2,138 -2,138 -2,089 -14.58%
NP -394 316 1,046 -2,836 4,360 4,655 5,529 -
-
NP to SH -394 316 1,046 -2,836 4,360 4,655 5,529 -
-
Tax Rate 131.42% 85.17% 66.02% - 32.90% 31.47% 27.42% -
Total Cost 32,869 35,588 36,614 41,585 35,943 32,836 33,876 -1.98%
-
Net Worth 76,829 76,633 76,019 71,031 76,529 74,052 72,847 3.60%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 76,829 76,633 76,019 71,031 76,529 74,052 72,847 3.60%
NOSH 160,967 161,538 159,738 160,053 160,540 159,322 159,682 0.53%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin -1.21% 0.88% 2.78% -7.32% 10.82% 12.42% 14.03% -
ROE -0.51% 0.41% 1.38% -3.99% 5.70% 6.29% 7.59% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 20.17 22.23 23.58 24.21 25.10 23.53 24.68 -12.55%
EPS -0.24 0.20 0.65 -1.77 2.72 2.92 3.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4773 0.4744 0.4759 0.4438 0.4767 0.4648 0.4562 3.05%
Adjusted Per Share Value based on latest NOSH - 160,053
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 16.74 18.51 19.42 19.98 20.78 19.33 20.32 -12.08%
EPS -0.20 0.16 0.54 -1.46 2.25 2.40 2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3961 0.3951 0.392 0.3663 0.3946 0.3818 0.3756 3.59%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.37 0.37 0.35 0.38 0.37 0.37 0.32 -
P/RPS 1.83 1.66 1.48 1.57 1.47 1.57 1.30 25.52%
P/EPS -151.16 189.14 53.45 -21.45 13.62 12.66 9.24 -
EY -0.66 0.53 1.87 -4.66 7.34 7.90 10.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.78 0.74 0.86 0.78 0.80 0.70 7.45%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 27/10/09 30/06/09 13/04/09 20/01/09 31/10/08 21/07/08 28/04/08 -
Price 0.40 0.38 0.35 0.40 0.31 0.39 0.34 -
P/RPS 1.98 1.71 1.48 1.65 1.23 1.66 1.38 27.12%
P/EPS -163.42 194.26 53.45 -22.57 11.41 13.35 9.82 -
EY -0.61 0.51 1.87 -4.43 8.76 7.49 10.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.80 0.74 0.90 0.65 0.84 0.75 7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment