[PGF] QoQ Annualized Quarter Result on 31-Aug-2016 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
27-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
31-Aug-2016 [#2]
Profit Trend
QoQ- -50.59%
YoY- -39.92%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Revenue 46,808 47,889 49,864 49,804 52,188 41,807 41,807 9.42%
PBT -5,488 43,271 3,212 2,694 5,348 4,962 4,962 -
Tax -60 -8,907 -254 -166 -232 -600 -600 -84.03%
NP -5,548 34,364 2,957 2,528 5,116 4,362 4,362 -
-
NP to SH -5,548 34,364 2,957 2,528 5,116 4,362 4,362 -
-
Tax Rate - 20.58% 7.91% 6.16% 4.34% 12.09% 12.09% -
Total Cost 52,356 13,525 46,906 47,276 47,072 37,445 37,445 30.62%
-
Net Worth 157,959 159,335 127,196 126,236 126,173 124,820 124,820 20.64%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Net Worth 157,959 159,335 127,196 126,236 126,173 124,820 124,820 20.64%
NOSH 159,974 159,974 159,975 159,975 159,874 159,780 159,780 0.09%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
NP Margin -11.85% 71.76% 5.93% 5.08% 9.80% 10.43% 10.43% -
ROE -3.51% 21.57% 2.33% 2.00% 4.05% 3.49% 3.49% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
RPS 29.26 29.94 31.17 31.13 32.64 26.17 26.17 9.30%
EPS -3.48 21.48 1.85 1.58 3.20 2.73 2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9874 0.996 0.7951 0.7891 0.7892 0.7812 0.7812 20.52%
Adjusted Per Share Value based on latest NOSH - 159,975
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
RPS 24.14 24.69 25.71 25.68 26.91 21.56 21.56 9.42%
EPS -2.86 17.72 1.52 1.30 2.64 2.25 2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8145 0.8216 0.6558 0.6509 0.6506 0.6436 0.6436 20.64%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 -
Price 0.64 0.31 0.31 0.30 0.355 0.375 0.375 -
P/RPS 2.19 1.04 0.99 0.96 1.09 1.43 1.43 40.44%
P/EPS -18.45 1.44 16.77 18.98 11.09 13.74 13.74 -
EY -5.42 69.29 5.96 5.27 9.01 7.28 7.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.31 0.39 0.38 0.45 0.48 0.48 27.33%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 CAGR
Date 28/07/17 28/04/17 17/01/17 27/10/16 22/07/16 28/04/16 - -
Price 0.62 0.305 0.30 0.31 0.31 0.36 0.00 -
P/RPS 2.12 1.02 0.96 1.00 0.95 1.38 0.00 -
P/EPS -17.88 1.42 16.23 19.62 9.69 13.19 0.00 -
EY -5.59 70.43 6.16 5.10 10.32 7.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.31 0.38 0.39 0.39 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment