[PGF] QoQ Annualized Quarter Result on 31-May-2016 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
22-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
31-May-2016 [#1]
Profit Trend
QoQ- 17.29%
YoY- -7.92%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Revenue 47,889 49,864 49,804 52,188 41,807 41,807 42,017 11.03%
PBT 43,271 3,212 2,694 5,348 4,962 4,962 7,428 309.82%
Tax -8,907 -254 -166 -232 -600 -600 -204 1954.94%
NP 34,364 2,957 2,528 5,116 4,362 4,362 7,224 248.46%
-
NP to SH 34,364 2,957 2,528 5,116 4,362 4,362 7,224 248.46%
-
Tax Rate 20.58% 7.91% 6.16% 4.34% 12.09% 12.09% 2.75% -
Total Cost 13,525 46,906 47,276 47,072 37,445 37,445 34,793 -53.06%
-
Net Worth 159,335 127,196 126,236 126,173 124,820 124,820 125,908 20.73%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Net Worth 159,335 127,196 126,236 126,173 124,820 124,820 125,908 20.73%
NOSH 159,974 159,975 159,975 159,874 159,780 159,780 159,823 0.07%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
NP Margin 71.76% 5.93% 5.08% 9.80% 10.43% 10.43% 17.19% -
ROE 21.57% 2.33% 2.00% 4.05% 3.49% 3.49% 5.74% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 29.94 31.17 31.13 32.64 26.17 26.17 26.29 10.96%
EPS 21.48 1.85 1.58 3.20 2.73 2.73 4.52 248.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.996 0.7951 0.7891 0.7892 0.7812 0.7812 0.7878 20.64%
Adjusted Per Share Value based on latest NOSH - 159,874
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
RPS 24.69 25.71 25.68 26.91 21.56 21.56 21.66 11.04%
EPS 17.72 1.52 1.30 2.64 2.25 2.25 3.72 248.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8215 0.6558 0.6509 0.6505 0.6436 0.6436 0.6492 20.73%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 -
Price 0.31 0.31 0.30 0.355 0.375 0.375 0.39 -
P/RPS 1.04 0.99 0.96 1.09 1.43 1.43 1.48 -24.60%
P/EPS 1.44 16.77 18.98 11.09 13.74 13.74 8.63 -76.14%
EY 69.29 5.96 5.27 9.01 7.28 7.28 11.59 318.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.39 0.38 0.45 0.48 0.48 0.50 -31.79%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 CAGR
Date 28/04/17 17/01/17 27/10/16 22/07/16 28/04/16 - 26/01/16 -
Price 0.305 0.30 0.31 0.31 0.36 0.00 0.395 -
P/RPS 1.02 0.96 1.00 0.95 1.38 0.00 1.50 -26.55%
P/EPS 1.42 16.23 19.62 9.69 13.19 0.00 8.74 -76.65%
EY 70.43 6.16 5.10 10.32 7.58 0.00 11.44 328.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.39 0.39 0.46 0.00 0.50 -31.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment