[PGF] QoQ Annualized Quarter Result on 28-Feb-2016 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2016
Quarter
28-Feb-2016 [#4]
Profit Trend
QoQ- -39.62%
YoY- -20.79%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 49,804 52,188 41,807 41,807 42,017 41,088 43,400 11.59%
PBT 2,694 5,348 4,962 4,962 7,428 4,384 5,776 -45.54%
Tax -166 -232 -600 -600 -204 -176 -220 -20.10%
NP 2,528 5,116 4,362 4,362 7,224 4,208 5,556 -46.61%
-
NP to SH 2,528 5,116 4,362 4,362 7,224 4,208 5,556 -46.61%
-
Tax Rate 6.16% 4.34% 12.09% 12.09% 2.75% 4.01% 3.81% -
Total Cost 47,276 47,072 37,445 37,445 34,793 36,880 37,844 19.40%
-
Net Worth 126,236 126,173 124,820 124,820 125,908 122,271 121,769 2.91%
Dividend
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 126,236 126,173 124,820 124,820 125,908 122,271 121,769 2.91%
NOSH 159,975 159,874 159,780 159,780 159,823 159,393 159,655 0.15%
Ratio Analysis
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 5.08% 9.80% 10.43% 10.43% 17.19% 10.24% 12.80% -
ROE 2.00% 4.05% 3.49% 3.49% 5.74% 3.44% 4.56% -
Per Share
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 31.13 32.64 26.17 26.17 26.29 25.78 27.18 11.42%
EPS 1.58 3.20 2.73 2.73 4.52 2.64 3.48 -46.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7891 0.7892 0.7812 0.7812 0.7878 0.7671 0.7627 2.74%
Adjusted Per Share Value based on latest NOSH - 160,151
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 25.68 26.91 21.56 21.56 21.66 21.18 22.38 11.58%
EPS 1.30 2.64 2.25 2.25 3.72 2.17 2.86 -46.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6509 0.6505 0.6436 0.6436 0.6492 0.6304 0.6278 2.92%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.30 0.355 0.375 0.375 0.39 0.385 0.42 -
P/RPS 0.96 1.09 1.43 1.43 1.48 1.49 1.55 -31.73%
P/EPS 18.98 11.09 13.74 13.74 8.63 14.58 12.07 43.43%
EY 5.27 9.01 7.28 7.28 11.59 6.86 8.29 -30.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.48 0.48 0.50 0.50 0.55 -25.52%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 27/10/16 22/07/16 28/04/16 - 26/01/16 23/10/15 01/07/15 -
Price 0.31 0.31 0.36 0.00 0.395 0.38 0.475 -
P/RPS 1.00 0.95 1.38 0.00 1.50 1.47 1.75 -35.98%
P/EPS 19.62 9.69 13.19 0.00 8.74 14.39 13.65 33.52%
EY 5.10 10.32 7.58 0.00 11.44 6.95 7.33 -25.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.46 0.00 0.50 0.50 0.62 -30.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment