[PGF] QoQ TTM Result on 31-May-2008 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
21-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-May-2008 [#1]
Profit Trend
QoQ- -15.81%
YoY- -24.75%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 37,660 38,749 40,303 37,491 39,405 39,350 37,151 0.91%
PBT 3,078 -1,205 6,498 6,793 7,618 9,349 7,591 -45.24%
Tax -2,032 -1,631 -2,138 -2,138 -2,089 -719 -150 469.17%
NP 1,046 -2,836 4,360 4,655 5,529 8,630 7,441 -72.99%
-
NP to SH 1,046 -2,836 4,360 4,655 5,529 8,630 7,441 -72.99%
-
Tax Rate 66.02% - 32.90% 31.47% 27.42% 7.69% 1.98% -
Total Cost 36,614 41,585 35,943 32,836 33,876 30,720 29,710 14.96%
-
Net Worth 76,019 71,031 76,529 74,052 72,847 71,681 71,168 4.49%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 76,019 71,031 76,529 74,052 72,847 71,681 71,168 4.49%
NOSH 159,738 160,053 160,540 159,322 159,682 159,220 159,462 0.11%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 2.78% -7.32% 10.82% 12.42% 14.03% 21.93% 20.03% -
ROE 1.38% -3.99% 5.70% 6.29% 7.59% 12.04% 10.46% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 23.58 24.21 25.10 23.53 24.68 24.71 23.30 0.80%
EPS 0.65 -1.77 2.72 2.92 3.46 5.42 4.67 -73.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4759 0.4438 0.4767 0.4648 0.4562 0.4502 0.4463 4.37%
Adjusted Per Share Value based on latest NOSH - 159,322
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 19.42 19.98 20.78 19.33 20.32 20.29 19.15 0.93%
EPS 0.54 -1.46 2.25 2.40 2.85 4.45 3.84 -72.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.392 0.3662 0.3946 0.3818 0.3756 0.3696 0.3669 4.51%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.35 0.38 0.37 0.37 0.32 0.30 0.26 -
P/RPS 1.48 1.57 1.47 1.57 1.30 1.21 1.12 20.43%
P/EPS 53.45 -21.45 13.62 12.66 9.24 5.53 5.57 352.19%
EY 1.87 -4.66 7.34 7.90 10.82 18.07 17.95 -77.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.86 0.78 0.80 0.70 0.67 0.58 17.65%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 13/04/09 20/01/09 31/10/08 21/07/08 28/04/08 25/01/08 23/10/07 -
Price 0.35 0.40 0.31 0.39 0.34 0.34 0.34 -
P/RPS 1.48 1.65 1.23 1.66 1.38 1.38 1.46 0.91%
P/EPS 53.45 -22.57 11.41 13.35 9.82 6.27 7.29 277.86%
EY 1.87 -4.43 8.76 7.49 10.18 15.94 13.72 -73.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.90 0.65 0.84 0.75 0.76 0.76 -1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment