[PGF] QoQ Quarter Result on 31-May-2008 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
21-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-May-2008 [#1]
Profit Trend
QoQ- -6.56%
YoY- -48.18%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 6,613 8,695 12,720 9,632 7,702 10,249 9,908 -23.64%
PBT 5,369 -5,567 1,774 1,502 1,086 2,136 2,069 88.94%
Tax -481 -403 -586 -562 -80 -910 -586 -12.34%
NP 4,888 -5,970 1,188 940 1,006 1,226 1,483 121.63%
-
NP to SH 4,888 -5,970 1,188 940 1,006 1,226 1,483 121.63%
-
Tax Rate 8.96% - 33.03% 37.42% 7.37% 42.60% 28.32% -
Total Cost 1,725 14,665 11,532 8,692 6,696 9,023 8,425 -65.29%
-
Net Worth 76,019 71,031 76,529 74,052 72,847 71,681 71,168 4.49%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 76,019 71,031 76,529 74,052 72,847 71,681 71,168 4.49%
NOSH 159,738 160,053 160,540 159,322 159,682 159,220 159,462 0.11%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 73.92% -68.66% 9.34% 9.76% 13.06% 11.96% 14.97% -
ROE 6.43% -8.40% 1.55% 1.27% 1.38% 1.71% 2.08% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 4.14 5.43 7.92 6.05 4.82 6.44 6.21 -23.70%
EPS 3.06 -3.73 0.74 0.59 0.63 0.77 0.93 121.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4759 0.4438 0.4767 0.4648 0.4562 0.4502 0.4463 4.37%
Adjusted Per Share Value based on latest NOSH - 159,322
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 3.41 4.48 6.56 4.97 3.97 5.28 5.11 -23.65%
EPS 2.52 -3.08 0.61 0.48 0.52 0.63 0.76 122.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.392 0.3662 0.3946 0.3818 0.3756 0.3696 0.3669 4.51%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.35 0.38 0.37 0.37 0.32 0.30 0.26 -
P/RPS 8.45 6.99 4.67 6.12 6.63 4.66 4.18 59.94%
P/EPS 11.44 -10.19 50.00 62.71 50.79 38.96 27.96 -44.91%
EY 8.74 -9.82 2.00 1.59 1.97 2.57 3.58 81.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.86 0.78 0.80 0.70 0.67 0.58 17.65%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 13/04/09 20/01/09 31/10/08 21/07/08 28/04/08 25/01/08 23/10/07 -
Price 0.35 0.40 0.31 0.39 0.34 0.34 0.34 -
P/RPS 8.45 7.36 3.91 6.45 7.05 5.28 5.47 33.66%
P/EPS 11.44 -10.72 41.89 66.10 53.97 44.16 36.56 -53.94%
EY 8.74 -9.33 2.39 1.51 1.85 2.26 2.74 116.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.90 0.65 0.84 0.75 0.76 0.76 -1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment