[PPHB] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -7.28%
YoY- 9.98%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 160,248 161,198 158,354 156,602 155,908 153,507 150,606 4.21%
PBT 22,596 18,605 16,466 19,052 22,572 16,244 15,397 29.11%
Tax -6,708 -4,395 -4,504 -4,268 -6,628 -3,873 -4,100 38.80%
NP 15,888 14,210 11,962 14,784 15,944 12,371 11,297 25.50%
-
NP to SH 15,888 14,210 11,962 14,784 15,944 12,371 11,297 25.50%
-
Tax Rate 29.69% 23.62% 27.35% 22.40% 29.36% 23.84% 26.63% -
Total Cost 144,360 146,988 146,392 141,818 139,964 141,136 139,309 2.40%
-
Net Worth 176,044 171,443 167,125 164,754 160,318 157,109 152,755 9.91%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 176,044 171,443 167,125 164,754 160,318 157,109 152,755 9.91%
NOSH 110,027 109,899 109,950 109,836 109,807 109,866 109,896 0.07%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 9.91% 8.82% 7.55% 9.44% 10.23% 8.06% 7.50% -
ROE 9.03% 8.29% 7.16% 8.97% 9.95% 7.87% 7.40% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 145.64 146.68 144.02 142.58 141.98 139.72 137.04 4.13%
EPS 14.44 12.93 10.88 13.46 14.52 11.26 10.28 25.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.56 1.52 1.50 1.46 1.43 1.39 9.82%
Adjusted Per Share Value based on latest NOSH - 109,870
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 60.09 60.44 59.38 58.72 58.46 57.56 56.47 4.22%
EPS 5.96 5.33 4.49 5.54 5.98 4.64 4.24 25.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6601 0.6428 0.6266 0.6178 0.6011 0.5891 0.5728 9.90%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.875 0.955 0.795 0.81 0.81 0.61 0.89 -
P/RPS 0.60 0.65 0.55 0.57 0.57 0.44 0.65 -5.19%
P/EPS 6.06 7.39 7.31 6.02 5.58 5.42 8.66 -21.16%
EY 16.50 13.54 13.69 16.62 17.93 18.46 11.55 26.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.52 0.54 0.55 0.43 0.64 -9.60%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 22/02/16 23/11/15 24/08/15 25/05/15 23/02/15 24/11/14 -
Price 0.85 0.885 1.16 0.70 0.80 0.715 0.765 -
P/RPS 0.58 0.60 0.81 0.49 0.56 0.51 0.56 2.36%
P/EPS 5.89 6.84 10.66 5.20 5.51 6.35 7.44 -14.40%
EY 16.99 14.61 9.38 19.23 18.15 15.75 13.44 16.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.76 0.47 0.55 0.50 0.55 -2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment