[PPHB] QoQ Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 21.34%
YoY- 187.24%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 146,585 143,288 137,016 132,532 129,164 126,904 126,272 10.44%
PBT 10,620 12,116 6,956 11,087 9,901 8,186 2,976 133.34%
Tax -2,372 -2,982 -2,472 -2,085 -2,482 -2,818 -2,732 -8.98%
NP 8,248 9,134 4,484 9,002 7,418 5,368 244 943.21%
-
NP to SH 8,248 9,134 4,484 9,002 7,418 5,368 244 943.21%
-
Tax Rate 22.34% 24.61% 35.54% 18.81% 25.07% 34.42% 91.80% -
Total Cost 138,337 134,154 132,532 123,530 121,745 121,536 126,028 6.40%
-
Net Worth 112,073 109,783 109,901 107,716 105,512 0 0 -
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - 2,747 - - - -
Div Payout % - - - 30.53% - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 112,073 109,783 109,901 107,716 105,512 0 0 -
NOSH 109,875 109,783 109,901 109,914 109,908 110,000 109,999 -0.07%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 5.63% 6.37% 3.27% 6.79% 5.74% 4.23% 0.19% -
ROE 7.36% 8.32% 4.08% 8.36% 7.03% 0.00% 0.00% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 133.41 130.52 124.67 120.58 117.52 115.37 114.79 10.53%
EPS 7.51 8.32 4.08 8.19 6.75 4.88 0.24 890.92%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.02 1.00 1.00 0.98 0.96 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 109,926
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 54.96 53.73 51.38 49.69 48.43 47.58 47.35 10.43%
EPS 3.09 3.42 1.68 3.38 2.78 2.01 0.09 954.08%
DPS 0.00 0.00 0.00 1.03 0.00 0.00 0.00 -
NAPS 0.4202 0.4116 0.4121 0.4039 0.3956 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.38 0.38 0.43 0.24 0.22 0.17 0.22 -
P/RPS 0.28 0.29 0.34 0.20 0.19 0.15 0.19 29.46%
P/EPS 5.06 4.57 10.54 2.93 3.26 3.48 99.18 -86.21%
EY 19.75 21.89 9.49 34.13 30.68 28.71 1.01 624.51%
DY 0.00 0.00 0.00 10.42 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.43 0.24 0.23 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/11/10 20/08/10 21/05/10 24/02/10 20/11/09 21/08/09 22/05/09 -
Price 0.40 0.38 0.43 0.41 0.22 0.20 0.20 -
P/RPS 0.30 0.29 0.34 0.34 0.19 0.17 0.17 45.98%
P/EPS 5.33 4.57 10.54 5.01 3.26 4.10 90.16 -84.79%
EY 18.77 21.89 9.49 19.98 30.68 24.40 1.11 557.67%
DY 0.00 0.00 0.00 6.10 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.43 0.42 0.23 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment