[PPHB] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 4.2%
YoY- 874.35%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 38,295 37,390 34,254 35,659 33,421 31,884 31,568 13.73%
PBT 1,907 4,319 1,739 3,224 3,333 3,349 744 87.18%
Tax -288 -873 -618 -223 -453 -726 -683 -43.73%
NP 1,619 3,446 1,121 3,001 2,880 2,623 61 787.99%
-
NP to SH 1,619 3,446 1,121 3,001 2,880 2,623 61 787.99%
-
Tax Rate 15.10% 20.21% 35.54% 6.92% 13.59% 21.68% 91.80% -
Total Cost 36,676 33,944 33,133 32,658 30,541 29,261 31,507 10.64%
-
Net Worth 112,338 109,745 109,901 107,728 105,420 0 0 -
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - 2,748 - - - -
Div Payout % - - - 91.58% - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 112,338 109,745 109,901 107,728 105,420 0 0 -
NOSH 110,136 109,745 109,901 109,926 109,813 110,000 109,999 0.08%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 4.23% 9.22% 3.27% 8.42% 8.62% 8.23% 0.19% -
ROE 1.44% 3.14% 1.02% 2.79% 2.73% 0.00% 0.00% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 34.77 34.07 31.17 32.44 30.43 28.99 28.70 13.63%
EPS 1.47 3.14 1.02 2.73 2.62 2.39 0.06 741.91%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.02 1.00 1.00 0.98 0.96 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 109,926
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 14.36 14.02 12.84 13.37 12.53 11.96 11.84 13.71%
EPS 0.61 1.29 0.42 1.13 1.08 0.98 0.02 874.16%
DPS 0.00 0.00 0.00 1.03 0.00 0.00 0.00 -
NAPS 0.4212 0.4115 0.4121 0.4039 0.3953 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.38 0.38 0.43 0.24 0.22 0.17 0.22 -
P/RPS 1.09 1.12 1.38 0.74 0.72 0.59 0.77 26.04%
P/EPS 25.85 12.10 42.16 8.79 8.39 7.13 396.72 -83.78%
EY 3.87 8.26 2.37 11.38 11.92 14.03 0.25 520.09%
DY 0.00 0.00 0.00 10.42 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.43 0.24 0.23 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/11/10 20/08/10 21/05/10 24/02/10 20/11/09 21/08/09 22/05/09 -
Price 0.40 0.38 0.43 0.41 0.22 0.20 0.20 -
P/RPS 1.15 1.12 1.38 1.26 0.72 0.69 0.70 39.18%
P/EPS 27.21 12.10 42.16 15.02 8.39 8.39 360.66 -82.11%
EY 3.68 8.26 2.37 6.66 11.92 11.92 0.28 456.04%
DY 0.00 0.00 0.00 6.10 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.43 0.42 0.23 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment