[KYM] QoQ Annualized Quarter Result on 31-Oct-2006 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
27-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 26.03%
YoY- 54.41%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 72,622 73,712 70,638 71,894 70,306 68,908 73,031 -0.37%
PBT 6,144 14,984 -7,890 -3,782 -5,366 -9,824 27,606 -63.37%
Tax 58 0 1,649 0 0 0 93 -27.06%
NP 6,202 14,984 -6,241 -3,782 -5,366 -9,824 27,699 -63.22%
-
NP to SH 6,322 15,048 -5,372 -3,796 -5,132 -9,556 28,695 -63.62%
-
Tax Rate -0.94% 0.00% - - - - -0.34% -
Total Cost 66,420 58,728 76,879 75,677 75,672 78,732 45,332 29.09%
-
Net Worth 47,820 48,646 44,641 41,366 41,413 41,441 43,816 6.01%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 47,820 48,646 44,641 41,366 41,413 41,441 43,816 6.01%
NOSH 81,051 81,077 81,165 81,111 81,202 81,258 81,140 -0.07%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 8.54% 20.33% -8.84% -5.26% -7.63% -14.26% 37.93% -
ROE 13.22% 30.93% -12.03% -9.18% -12.39% -23.06% 65.49% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 89.60 90.92 87.03 88.64 86.58 84.80 90.01 -0.30%
EPS 7.80 18.56 -6.62 -4.68 -6.32 -11.76 35.37 -63.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.60 0.55 0.51 0.51 0.51 0.54 6.09%
Adjusted Per Share Value based on latest NOSH - 80,285
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 47.59 48.30 46.29 47.11 46.07 45.16 47.86 -0.37%
EPS 4.14 9.86 -3.52 -2.49 -3.36 -6.26 18.80 -63.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3134 0.3188 0.2925 0.2711 0.2714 0.2716 0.2871 6.03%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.63 0.50 0.50 0.50 0.33 0.46 0.20 -
P/RPS 0.70 0.55 0.57 0.56 0.38 0.54 0.22 116.78%
P/EPS 8.08 2.69 -7.55 -10.68 -5.22 -3.91 0.57 488.57%
EY 12.38 37.12 -13.24 -9.36 -19.15 -25.57 176.82 -83.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.83 0.91 0.98 0.65 0.90 0.37 103.37%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 28/09/07 29/06/07 30/03/07 27/12/06 27/09/06 30/06/06 29/03/06 -
Price 0.47 0.53 0.50 0.49 0.30 0.36 0.34 -
P/RPS 0.52 0.58 0.57 0.55 0.35 0.42 0.38 23.32%
P/EPS 6.03 2.86 -7.55 -10.47 -4.75 -3.06 0.96 241.57%
EY 16.60 35.02 -13.24 -9.55 -21.07 -32.67 104.01 -70.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.88 0.91 0.96 0.59 0.71 0.63 17.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment