[ENRA] QoQ Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -29.92%
YoY- -11.49%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 122,309 129,792 79,728 104,248 82,935 97,517 88,270 24.26%
PBT 21,595 18,773 4,886 7,520 6,370 11,600 11,226 54.61%
Tax -7,212 -6,422 -678 516 2,295 -3,896 -3,520 61.24%
NP 14,383 12,350 4,208 8,036 8,665 7,704 7,706 51.53%
-
NP to SH 8,913 8,473 2,774 6,072 8,665 7,704 7,706 10.17%
-
Tax Rate 33.40% 34.21% 13.88% -6.86% -36.03% 33.59% 31.36% -
Total Cost 107,926 117,441 75,520 96,212 74,270 89,813 80,564 21.50%
-
Net Worth 234,776 241,570 234,899 135,078 223,833 220,711 218,327 4.95%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 10,794 - - - - - - -
Div Payout % 121.11% - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 234,776 241,570 234,899 135,078 223,833 220,711 218,327 4.95%
NOSH 134,929 134,925 134,999 135,078 134,839 134,999 134,720 0.10%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 11.76% 9.52% 5.28% 7.71% 10.45% 7.90% 8.73% -
ROE 3.80% 3.51% 1.18% 4.50% 3.87% 3.49% 3.53% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 90.65 96.20 59.06 77.18 61.51 72.24 65.52 24.13%
EPS 6.60 6.28 2.06 4.48 6.42 5.71 5.72 10.00%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.7904 1.74 1.00 1.66 1.6349 1.6206 4.84%
Adjusted Per Share Value based on latest NOSH - 135,078
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 81.70 86.70 53.26 69.64 55.40 65.14 58.96 24.26%
EPS 5.95 5.66 1.85 4.06 5.79 5.15 5.15 10.09%
DPS 7.21 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5683 1.6137 1.5691 0.9023 1.4952 1.4744 1.4584 4.95%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.05 2.32 1.89 2.79 2.06 2.00 1.60 -
P/RPS 2.26 2.41 3.20 3.62 3.35 2.77 2.44 -4.97%
P/EPS 31.03 36.94 91.98 62.07 32.06 35.05 27.97 7.15%
EY 3.22 2.71 1.09 1.61 3.12 2.85 3.57 -6.64%
DY 3.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.30 1.09 2.79 1.24 1.22 0.99 12.40%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 26/02/16 30/11/15 24/08/15 29/05/15 13/02/15 27/11/14 -
Price 2.12 1.98 2.38 1.95 2.05 1.99 1.63 -
P/RPS 2.34 2.06 4.03 2.53 3.33 2.75 2.49 -4.05%
P/EPS 32.09 31.53 115.83 43.38 31.90 34.87 28.50 8.22%
EY 3.12 3.17 0.86 2.31 3.13 2.87 3.51 -7.54%
DY 3.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.11 1.37 1.95 1.23 1.22 1.01 13.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment