[ENRA] QoQ Annualized Quarter Result on 30-Sep-2014 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 12.33%
YoY- 1033.24%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 104,248 82,935 97,517 88,270 90,564 66,300 70,685 29.65%
PBT 7,520 6,370 11,600 11,226 10,000 10,192 8,036 -4.33%
Tax 516 2,295 -3,896 -3,520 -3,140 -3,293 -2,929 -
NP 8,036 8,665 7,704 7,706 6,860 6,899 5,106 35.41%
-
NP to SH 6,072 8,665 7,704 7,706 6,860 6,899 5,106 12.28%
-
Tax Rate -6.86% -36.03% 33.59% 31.36% 31.40% 32.31% 36.45% -
Total Cost 96,212 74,270 89,813 80,564 83,704 59,401 65,578 29.20%
-
Net Worth 135,078 223,833 220,711 218,327 216,711 214,999 211,634 -25.93%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 135,078 223,833 220,711 218,327 216,711 214,999 211,634 -25.93%
NOSH 135,078 134,839 134,999 134,720 135,039 135,049 134,859 0.10%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 7.71% 10.45% 7.90% 8.73% 7.57% 10.41% 7.22% -
ROE 4.50% 3.87% 3.49% 3.53% 3.17% 3.21% 2.41% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 77.18 61.51 72.24 65.52 67.06 49.09 52.41 29.52%
EPS 4.48 6.42 5.71 5.72 5.08 5.11 3.79 11.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.66 1.6349 1.6206 1.6048 1.592 1.5693 -26.01%
Adjusted Per Share Value based on latest NOSH - 135,316
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 69.64 55.40 65.14 58.96 60.50 44.29 47.22 29.65%
EPS 4.06 5.79 5.15 5.15 4.58 4.61 3.41 12.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9023 1.4952 1.4744 1.4584 1.4476 1.4362 1.4137 -25.93%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 2.79 2.06 2.00 1.60 0.77 1.05 1.08 -
P/RPS 3.62 3.35 2.77 2.44 1.15 2.14 2.06 45.77%
P/EPS 62.07 32.06 35.05 27.97 15.16 20.55 28.52 68.17%
EY 1.61 3.12 2.85 3.57 6.60 4.87 3.51 -40.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 1.24 1.22 0.99 0.48 0.66 0.69 154.45%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 29/05/15 13/02/15 27/11/14 28/08/14 27/05/14 27/02/14 -
Price 1.95 2.05 1.99 1.63 1.20 0.85 1.09 -
P/RPS 2.53 3.33 2.75 2.49 1.79 1.73 2.08 13.98%
P/EPS 43.38 31.90 34.87 28.50 23.62 16.64 28.79 31.52%
EY 2.31 3.13 2.87 3.51 4.23 6.01 3.47 -23.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.23 1.22 1.01 0.75 0.53 0.69 100.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment