[ENRA] QoQ TTM Result on 30-Jun-2015 [#1]

Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -2.24%
YoY- 6.39%
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 129,259 119,400 96,963 104,659 101,238 86,424 94,717 23.00%
PBT 23,064 14,228 7,089 9,640 10,260 12,865 14,366 37.06%
Tax -8,681 -1,845 -34 -541 -1,455 -4,018 -3,955 68.81%
NP 14,383 12,383 7,055 9,099 8,805 8,847 10,411 24.01%
-
NP to SH 8,912 9,474 6,337 8,608 8,805 8,847 10,411 -9.83%
-
Tax Rate 37.64% 12.97% 0.48% 5.61% 14.18% 31.23% 27.53% -
Total Cost 114,876 107,017 89,908 95,560 92,433 77,577 84,306 22.88%
-
Net Worth 234,788 241,680 235,283 135,078 223,957 220,082 219,293 4.65%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 10,794 - - - - - - -
Div Payout % 121.13% - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 234,788 241,680 235,283 135,078 223,957 220,082 219,293 4.65%
NOSH 134,936 134,986 135,220 135,078 135,133 134,615 135,316 -0.18%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 11.13% 10.37% 7.28% 8.69% 8.70% 10.24% 10.99% -
ROE 3.80% 3.92% 2.69% 6.37% 3.93% 4.02% 4.75% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 95.79 88.45 71.71 77.48 74.92 64.20 70.00 23.23%
EPS 6.60 7.02 4.69 6.37 6.52 6.57 7.69 -9.67%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.7904 1.74 1.00 1.6573 1.6349 1.6206 4.84%
Adjusted Per Share Value based on latest NOSH - 135,078
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 86.35 79.76 64.77 69.91 67.63 57.73 63.27 23.01%
EPS 5.95 6.33 4.23 5.75 5.88 5.91 6.95 -9.82%
DPS 7.21 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5684 1.6144 1.5717 0.9023 1.496 1.4702 1.4649 4.65%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.05 2.32 1.89 2.79 2.06 2.00 1.60 -
P/RPS 2.14 2.62 2.64 3.60 2.75 3.12 2.29 -4.41%
P/EPS 31.04 33.06 40.33 43.78 31.62 30.43 20.80 30.55%
EY 3.22 3.03 2.48 2.28 3.16 3.29 4.81 -23.45%
DY 3.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.30 1.09 2.79 1.24 1.22 0.99 12.40%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 26/02/16 30/11/15 24/08/15 29/05/15 13/02/15 27/11/14 -
Price 2.12 1.98 2.38 1.95 2.05 1.99 1.63 -
P/RPS 2.21 2.24 3.32 2.52 2.74 3.10 2.33 -3.46%
P/EPS 32.10 28.21 50.78 30.60 31.46 30.28 21.19 31.86%
EY 3.12 3.54 1.97 3.27 3.18 3.30 4.72 -24.09%
DY 3.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.11 1.37 1.95 1.24 1.22 1.01 13.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment