[LPI] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
02-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 23.32%
YoY- -23.91%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 119,877 199,572 208,508 116,107 117,754 109,984 25,765 178.43%
PBT 29,537 32,034 33,952 30,935 29,138 27,098 3,806 291.49%
Tax -2,189 -5,974 -2,592 -5,918 -8,852 -8,112 -1,353 37.77%
NP 27,348 26,060 31,360 25,017 20,286 18,986 2,453 398.32%
-
NP to SH 27,348 26,060 31,360 25,017 20,286 18,986 2,453 398.32%
-
Tax Rate 7.41% 18.65% 7.63% 19.13% 30.38% 29.94% 35.55% -
Total Cost 92,529 173,512 177,148 91,090 97,468 90,998 23,312 150.47%
-
Net Worth 209,091 201,095 196,365 189,216 195,200 186,495 182,153 9.62%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 209,091 201,095 196,365 189,216 195,200 186,495 182,153 9.62%
NOSH 107,331 107,331 107,397 107,369 107,223 105,477 107,117 0.13%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 22.81% 13.06% 15.04% 21.55% 17.23% 17.26% 9.52% -
ROE 13.08% 12.96% 15.97% 13.22% 10.39% 10.18% 1.35% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 111.69 185.94 194.15 108.14 109.82 104.27 24.05 178.09%
EPS 25.48 24.28 29.20 23.30 18.92 18.00 2.29 397.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9481 1.8736 1.8284 1.7623 1.8205 1.7681 1.7005 9.47%
Adjusted Per Share Value based on latest NOSH - 107,242
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 30.09 50.10 52.34 29.14 29.56 27.61 6.47 178.35%
EPS 6.86 6.54 7.87 6.28 5.09 4.77 0.62 395.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5249 0.5048 0.4929 0.475 0.49 0.4681 0.4572 9.63%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.68 2.73 2.45 2.54 2.58 3.20 4.54 -
P/RPS 2.40 1.47 1.26 2.35 2.35 3.07 18.88 -74.68%
P/EPS 10.52 11.24 8.39 10.90 13.64 17.78 198.25 -85.85%
EY 9.51 8.89 11.92 9.17 7.33 5.63 0.50 611.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.46 1.34 1.44 1.42 1.81 2.67 -35.57%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 01/11/01 24/07/01 26/04/01 02/02/01 30/10/00 31/07/00 26/04/00 -
Price 2.76 2.95 2.40 2.94 2.70 3.18 4.08 -
P/RPS 2.47 1.59 1.24 2.72 2.46 3.05 16.96 -72.28%
P/EPS 10.83 12.15 8.22 12.62 14.27 17.67 178.17 -84.51%
EY 9.23 8.23 12.17 7.93 7.01 5.66 0.56 546.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.57 1.31 1.67 1.48 1.80 2.40 -29.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment