[LPI] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
02-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 1.89%
YoY- -23.91%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 185,151 160,902 142,519 116,157 120,120 115,514 109,767 41.65%
PBT 31,234 33,403 35,617 30,935 31,442 30,607 33,750 -5.02%
Tax -921 -4,849 -5,213 -5,918 -6,888 -4,351 -2,809 -52.41%
NP 30,313 28,554 30,404 25,017 24,554 26,256 30,941 -1.35%
-
NP to SH 30,313 28,554 30,404 25,017 24,554 26,256 30,941 -1.35%
-
Tax Rate 2.95% 14.52% 14.64% 19.13% 21.91% 14.22% 8.32% -
Total Cost 154,838 132,348 112,115 91,140 95,566 89,258 78,826 56.78%
-
Net Worth 209,092 201,324 196,365 188,994 195,073 100,571 188,773 7.04%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 16,086 16,086 16,086 16,086 12,970 12,970 12,970 15.42%
Div Payout % 53.07% 56.34% 52.91% 64.30% 52.83% 49.40% 41.92% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 209,092 201,324 196,365 188,994 195,073 100,571 188,773 7.04%
NOSH 107,331 107,453 107,397 107,242 107,153 100,571 107,117 0.13%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 16.37% 17.75% 21.33% 21.54% 20.44% 22.73% 28.19% -
ROE 14.50% 14.18% 15.48% 13.24% 12.59% 26.11% 16.39% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 172.50 149.74 132.70 108.31 112.10 114.86 102.47 41.46%
EPS 28.24 26.57 28.31 23.33 22.91 26.11 28.88 -1.48%
DPS 15.00 15.00 14.98 15.00 12.10 12.90 12.11 15.32%
NAPS 1.9481 1.8736 1.8284 1.7623 1.8205 1.00 1.7623 6.90%
Adjusted Per Share Value based on latest NOSH - 107,242
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 46.48 40.39 35.77 29.16 30.15 29.00 27.55 41.67%
EPS 7.61 7.17 7.63 6.28 6.16 6.59 7.77 -1.37%
DPS 4.04 4.04 4.04 4.04 3.26 3.26 3.26 15.35%
NAPS 0.5249 0.5054 0.4929 0.4744 0.4897 0.2524 0.4739 7.04%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.68 2.73 2.45 2.54 2.58 3.20 4.54 -
P/RPS 1.55 1.82 1.85 2.35 2.30 2.79 4.43 -50.31%
P/EPS 9.49 10.27 8.65 10.89 11.26 12.26 15.72 -28.54%
EY 10.54 9.73 11.56 9.18 8.88 8.16 6.36 39.99%
DY 5.60 5.49 6.11 5.91 4.69 4.03 2.67 63.77%
P/NAPS 1.38 1.46 1.34 1.44 1.42 3.20 2.58 -34.08%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 01/11/01 24/07/01 26/04/01 02/02/01 30/10/00 31/07/00 - -
Price 2.76 2.95 2.40 2.94 2.70 3.18 0.00 -
P/RPS 1.60 1.97 1.81 2.71 2.41 2.77 0.00 -
P/EPS 9.77 11.10 8.48 12.60 11.78 12.18 0.00 -
EY 10.23 9.01 11.80 7.93 8.49 8.21 0.00 -
DY 5.43 5.08 6.24 5.10 4.48 4.06 0.00 -
P/NAPS 1.42 1.57 1.31 1.67 1.48 3.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment