[ENG] QoQ TTM Result on 30-Jun-2006 [#2]

Stock

[ENG] ENG TEKNOLOGI HOLDINGS BHD

Announcement Date

10-Aug-2006

Admission Sponsor

Sponsor

Financial Year

31-Dec-2006

Quarter

30-Jun-2006 [#2]

Profit Trend

QoQ- -7.09%

YoY- 2.0%

Quarter Report

InterimReportQ206.pdf

Latest QR

Upcoming QR

ENG's Result

ENG's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/07	31/12/06	30/09/06	30/06/06	31/03/06	31/12/05	30/09/05	CAGR
TTM Result
Revenue	400,608	380,978	370,172	352,294	346,964	334,841	316,168	17.11%
YoY %	5.15%	2.92%	5.07%	1.54%	3.62%	5.91%	-	-
Horiz. %	126.71%	120.50%	117.08%	111.43%	109.74%	105.91%	100.00%	-
PBT	10,556	23,899	37,473	45,357	48,654	46,852	43,363	-61.04%
YoY %	-55.83%	-36.22%	-17.38%	-6.78%	3.85%	8.05%	-	-
Horiz. %	24.34%	55.11%	86.42%	104.60%	112.20%	108.05%	100.00%	-
Tax	2,766	-2,195	-3,970	-6,093	-6,031	-5,457	-5,652	-
YoY %	226.01%	44.71%	34.84%	-1.03%	-10.52%	3.45%	-	-
Horiz. %	-48.94%	38.84%	70.24%	107.80%	106.71%	96.55%	100.00%	-
NP	13,322	21,704	33,503	39,264	42,623	41,395	37,711	-50.05%
YoY %	-38.62%	-35.22%	-14.67%	-7.88%	2.97%	9.77%	-	-
Horiz. %	35.33%	57.55%	88.84%	104.12%	113.03%	109.77%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	10,234	17,150	26,423	29,795	32,068	30,830	30,384	-51.62%
YoY %	-40.33%	-35.09%	-11.32%	-7.09%	4.02%	1.47%	-	-
Horiz. %	33.68%	56.44%	86.96%	98.06%	105.54%	101.47%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-26.20%	9.18%	10.59%	13.43%	12.40%	11.65%	13.03%	-
YoY %	-385.40%	-13.31%	-21.15%	8.31%	6.44%	-10.59%	-	-
Horiz. %	-201.07%	70.45%	81.27%	103.07%	95.17%	89.41%	100.00%	-
Total Cost	387,286	359,274	336,669	313,030	304,341	293,446	278,457	24.62%
YoY %	7.80%	6.71%	7.55%	2.86%	3.71%	5.38%	-	-
Horiz. %	139.08%	129.02%	120.91%	112.42%	109.30%	105.38%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	166,110	185,546	174,344	173,778	181,823	192,746	136,173	14.17%
YoY %	-10.48%	6.43%	0.33%	-4.42%	-5.67%	41.54%	-	-
Horiz. %	121.98%	136.26%	128.03%	127.62%	133.52%	141.54%	100.00%	-

	31/03/07	31/12/06	30/09/06	30/06/06	31/03/06	31/12/05	30/09/05	CAGR
Dividend
Div	11,144	11,144	15,323	15,323	17,591	17,591	14,210	-14.97%
YoY %	0.00%	-27.27%	0.00%	-12.89%	0.00%	23.79%	-	-
Horiz. %	78.42%	78.42%	107.83%	107.83%	123.79%	123.79%	100.00%	-
Div Payout %	108.89%	64.98%	57.99%	51.43%	54.86%	57.06%	46.77%	-
YoY %	67.57%	12.05%	12.76%	-6.25%	-3.86%	22.00%	-	-
Horiz. %	232.82%	138.94%	123.99%	109.96%	117.30%	122.00%	100.00%	-

	31/03/07	31/12/06	30/09/06	30/06/06	31/03/06	31/12/05	30/09/05	CAGR
Equity
Net Worth	166,110	185,546	174,344	173,778	181,823	192,746	136,173	14.17%
YoY %	-10.48%	6.43%	0.33%	-4.42%	-5.67%	41.54%	-	-
Horiz. %	121.98%	136.26%	128.03%	127.62%	133.52%	141.54%	100.00%	-
NOSH	112,999	126,222	117,799	119,026	118,838	117,528	117,390	-2.51%
YoY %	-10.48%	7.15%	-1.03%	0.16%	1.11%	0.12%	-	-
Horiz. %	96.26%	107.52%	100.35%	101.39%	101.23%	100.12%	100.00%	-

	31/03/07	31/12/06	30/09/06	30/06/06	31/03/06	31/12/05	30/09/05	CAGR
Ratio Analysis
NP Margin	3.33%	5.70%	9.05%	11.15%	12.28%	12.36%	11.93%	-
YoY %	-41.58%	-37.02%	-18.83%	-9.20%	-0.65%	3.60%	-	-
Horiz. %	27.91%	47.78%	75.86%	93.46%	102.93%	103.60%	100.00%	-
ROE	6.16%	9.24%	15.16%	17.15%	17.64%	16.00%	22.31%	-
YoY %	-33.33%	-39.05%	-11.60%	-2.78%	10.25%	-28.28%	-	-
Horiz. %	27.61%	41.42%	67.95%	76.87%	79.07%	71.72%	100.00%	-

	31/03/07	31/12/06	30/09/06	30/06/06	31/03/06	31/12/05	30/09/05	CAGR
Per Share
RPS	354.52	301.83	314.24	295.98	291.96	284.90	269.33	20.12%
YoY %	17.46%	-3.95%	6.17%	1.38%	2.48%	5.78%	-	-
Horiz. %	131.63%	112.07%	116.67%	109.89%	108.40%	105.78%	100.00%	-
EPS	9.06	13.59	22.43	25.03	26.98	26.23	25.88	-50.36%
YoY %	-33.33%	-39.41%	-10.39%	-7.23%	2.86%	1.35%	-	-
Horiz. %	35.01%	52.51%	86.67%	96.72%	104.25%	101.35%	100.00%	-
DPS	9.86	8.83	13.00	13.00	15.00	15.00	12.11	-12.81%
YoY %	11.66%	-32.08%	0.00%	-13.33%	0.00%	23.86%	-	-
Horiz. %	81.42%	72.91%	107.35%	107.35%	123.86%	123.86%	100.00%	-
NAPS	1.47	1.47	1.48	1.46	1.53	1.64	1.16	17.12%
YoY %	0.00%	-0.68%	1.37%	-4.58%	-6.71%	41.38%	-	-
Horiz. %	126.72%	126.72%	127.59%	125.86%	131.90%	141.38%	100.00%	-

	31/03/07	31/12/06	30/09/06	30/06/06	31/03/06	31/12/05	30/09/05	CAGR
Adjusted Per Share Value based on latest NOSH - 119,026
RPS	354.07	336.72	327.17	311.37	306.66	295.95	279.44	17.11%
YoY %	5.15%	2.92%	5.07%	1.54%	3.62%	5.91%	-	-
Horiz. %	126.71%	120.50%	117.08%	111.43%	109.74%	105.91%	100.00%	-
EPS	9.05	15.16	23.35	26.33	28.34	27.25	26.85	-51.59%
YoY %	-40.30%	-35.07%	-11.32%	-7.09%	4.00%	1.49%	-	-
Horiz. %	33.71%	56.46%	86.96%	98.06%	105.55%	101.49%	100.00%	-
DPS	9.85	9.85	13.54	13.54	15.55	15.55	12.56	-14.97%
YoY %	0.00%	-27.25%	0.00%	-12.93%	0.00%	23.81%	-	-
Horiz. %	78.42%	78.42%	107.80%	107.80%	123.81%	123.81%	100.00%	-
NAPS	1.4681	1.6399	1.5409	1.5359	1.607	1.7036	1.2036	14.17%
YoY %	-10.48%	6.42%	0.33%	-4.42%	-5.67%	41.54%	-	-
Horiz. %	121.98%	136.25%	128.02%	127.61%	133.52%	141.54%	100.00%	-

	31/03/07	31/12/06	30/09/06	30/06/06	31/03/06	31/12/05	30/09/05	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/03/07	29/12/06	29/09/06	30/06/06	31/03/06	30/12/05	30/09/05	-
Price	1.85	2.04	1.96	2.18	2.50	2.14	2.15	-
P/RPS	0.52	0.68	0.62	0.74	0.86	0.75	0.80	-24.98%
YoY %	-23.53%	9.68%	-16.22%	-13.95%	14.67%	-6.25%	-	-
Horiz. %	65.00%	85.00%	77.50%	92.50%	107.50%	93.75%	100.00%	-
P/EPS	20.43	15.01	8.74	8.71	9.26	8.16	8.31	82.25%
YoY %	36.11%	71.74%	0.34%	-5.94%	13.48%	-1.81%	-	-
Horiz. %	245.85%	180.63%	105.17%	104.81%	111.43%	98.19%	100.00%	-
EY	4.90	6.66	11.44	11.48	10.79	12.26	12.04	-45.11%
YoY %	-26.43%	-41.78%	-0.35%	6.39%	-11.99%	1.83%	-	-
Horiz. %	40.70%	55.32%	95.02%	95.35%	89.62%	101.83%	100.00%	-
DY	5.33	4.33	6.63	5.96	6.00	7.01	5.63	-3.58%
YoY %	23.09%	-34.69%	11.24%	-0.67%	-14.41%	24.51%	-	-
Horiz. %	94.67%	76.91%	117.76%	105.86%	106.57%	124.51%	100.00%	-
P/NAPS	1.26	1.39	1.32	1.49	1.63	1.30	1.85	-22.60%
YoY %	-9.35%	5.30%	-11.41%	-8.59%	25.38%	-29.73%	-	-
Horiz. %	68.11%	75.14%	71.35%	80.54%	88.11%	70.27%	100.00%	-

	31/03/07	31/12/06	30/09/06	30/06/06	31/03/06	31/12/05	30/09/05	CAGR
Price Multiplier on Announcement Date
Date	17/05/07	27/02/07	09/11/06	10/08/06	17/05/06	23/02/06	17/11/05	-
Price	1.77	2.04	1.98	1.91	2.40	2.61	2.09	-
P/RPS	0.50	0.68	0.63	0.65	0.82	0.92	0.78	-25.67%
YoY %	-26.47%	7.94%	-3.08%	-20.73%	-10.87%	17.95%	-	-
Horiz. %	64.10%	87.18%	80.77%	83.33%	105.13%	117.95%	100.00%	-
P/EPS	19.54	15.01	8.83	7.63	8.89	9.95	8.07	80.41%
YoY %	30.18%	69.99%	15.73%	-14.17%	-10.65%	23.30%	-	-
Horiz. %	242.13%	186.00%	109.42%	94.55%	110.16%	123.30%	100.00%	-
EY	5.12	6.66	11.33	13.11	11.24	10.05	12.38	-44.52%
YoY %	-23.12%	-41.22%	-13.58%	16.64%	11.84%	-18.82%	-	-
Horiz. %	41.36%	53.80%	91.52%	105.90%	90.79%	81.18%	100.00%	-
DY	5.57	4.33	6.57	6.81	6.25	5.75	5.79	-2.55%
YoY %	28.64%	-34.09%	-3.52%	8.96%	8.70%	-0.69%	-	-
Horiz. %	96.20%	74.78%	113.47%	117.62%	107.94%	99.31%	100.00%	-
P/NAPS	1.20	1.39	1.34	1.31	1.57	1.59	1.80	-23.70%
YoY %	-13.67%	3.73%	2.29%	-16.56%	-1.26%	-11.67%	-	-
Horiz. %	66.67%	77.22%	74.44%	72.78%	87.22%	88.33%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos