[ENG] YoY TTM Result on 30-Jun-2006 [#2]

Stock

[ENG] ENG TEKNOLOGI HOLDINGS BHD

Announcement Date

10-Aug-2006

Admission Sponsor

Sponsor

Financial Year

31-Dec-2006

Quarter

30-Jun-2006 [#2]

Profit Trend

QoQ- -7.09%

YoY- 2.0%

Quarter Report

InterimReportQ206.pdf

Latest QR

Upcoming QR

ENG's Result

ENG's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	CAGR
TTM Result
Revenue	474,130	578,867	415,054	352,294	300,579	261,808	128,962	24.20%
YoY %	-18.09%	39.47%	17.81%	17.21%	14.81%	103.01%	-	-
Horiz. %	367.65%	448.87%	321.84%	273.18%	233.08%	203.01%	100.00%	-
PBT	24,418	54,588	-6,130	45,357	39,898	30,298	-10,254	-
YoY %	-55.27%	990.51%	-113.52%	13.68%	31.69%	395.47%	-	-
Horiz. %	-238.13%	-532.36%	59.78%	-442.33%	-389.10%	-295.47%	100.00%	-
Tax	-6,255	-6,480	6,423	-6,093	-6,522	-7,491	-1,468	27.29%
YoY %	3.47%	-200.89%	205.42%	6.58%	12.94%	-410.29%	-	-
Horiz. %	426.09%	441.42%	-437.53%	415.05%	444.28%	510.29%	100.00%	-
NP	18,163	48,108	293	39,264	33,376	22,807	-11,722	-
YoY %	-62.25%	16,319.11%	-99.25%	17.64%	46.34%	294.57%	-	-
Horiz. %	-154.95%	-410.41%	-2.50%	-334.96%	-284.73%	-194.57%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	16,818	39,561	-485	29,795	29,210	22,807	-11,722	-
YoY %	-57.49%	8,256.91%	-101.63%	2.00%	28.07%	294.57%	-	-
Horiz. %	-143.47%	-337.49%	4.14%	-254.18%	-249.19%	-194.57%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	25.62%	11.87%	-	13.43%	16.35%	24.72%	-	-
YoY %	115.84%	0.00%	-	-17.86%	-33.86%	0.00%	-	-
Horiz. %	103.64%	48.02%	-	54.33%	66.14%	100.00%	-	-
Total Cost	455,967	530,759	414,761	313,030	267,203	239,001	140,684	21.62%
YoY %	-14.09%	27.97%	32.50%	17.15%	11.80%	69.88%	-	-
Horiz. %	324.11%	377.27%	294.82%	222.51%	189.93%	169.88%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	209,916	195,557	163,240	173,778	116,766	122,724	101,802	12.80%
YoY %	7.34%	19.80%	-6.06%	48.83%	-4.85%	20.55%	-	-
Horiz. %	206.20%	192.10%	160.35%	170.70%	114.70%	120.55%	100.00%	-

	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	CAGR
Dividend
Div	7,069	14,290	7,573	15,323	14,210	7,396	4,802	6.65%
YoY %	-50.53%	88.70%	-50.58%	7.83%	92.13%	54.02%	-	-
Horiz. %	147.21%	297.58%	157.71%	319.10%	295.92%	154.02%	100.00%	-
Div Payout %	42.03%	36.12%	0.00%	51.43%	48.65%	32.43%	0.00%	-
YoY %	16.36%	0.00%	0.00%	5.71%	50.02%	0.00%	-	-
Horiz. %	129.60%	111.38%	0.00%	158.59%	150.02%	100.00%	-	-

	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	CAGR
Equity
Net Worth	209,916	195,557	163,240	173,778	116,766	122,724	101,802	12.80%
YoY %	7.34%	19.80%	-6.06%	48.83%	-4.85%	20.55%	-	-
Horiz. %	206.20%	192.10%	160.35%	170.70%	114.70%	120.55%	100.00%	-
NOSH	119,270	119,242	119,153	119,026	116,766	83,486	81,442	6.55%
YoY %	0.02%	0.07%	0.11%	1.94%	39.86%	2.51%	-	-
Horiz. %	146.45%	146.41%	146.30%	146.15%	143.37%	102.51%	100.00%	-

	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	CAGR
Ratio Analysis
NP Margin	3.83%	8.31%	0.07%	11.15%	11.10%	8.71%	-9.09%	-
YoY %	-53.91%	11,771.43%	-99.37%	0.45%	27.44%	195.82%	-	-
Horiz. %	-42.13%	-91.42%	-0.77%	-122.66%	-122.11%	-95.82%	100.00%	-
ROE	8.01%	20.23%	-0.30%	17.15%	25.02%	18.58%	-11.51%	-
YoY %	-60.41%	6,843.33%	-101.75%	-31.45%	34.66%	261.42%	-	-
Horiz. %	-69.59%	-175.76%	2.61%	-149.00%	-217.38%	-161.42%	100.00%	-

	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	CAGR
Per Share
RPS	397.52	485.45	348.33	295.98	257.42	313.59	158.35	16.56%
YoY %	-18.11%	39.36%	17.69%	14.98%	-17.91%	98.04%	-	-
Horiz. %	251.04%	306.57%	219.97%	186.92%	162.56%	198.04%	100.00%	-
EPS	14.10	33.18	-0.41	25.03	25.02	27.32	-14.39	-
YoY %	-57.50%	8,192.68%	-101.64%	0.04%	-8.42%	289.85%	-	-
Horiz. %	-97.98%	-230.58%	2.85%	-173.94%	-173.87%	-189.85%	100.00%	-
DPS	5.93	12.00	6.36	13.00	12.17	8.86	5.90	0.08%
YoY %	-50.58%	88.68%	-51.08%	6.82%	37.36%	50.17%	-	-
Horiz. %	100.51%	203.39%	107.80%	220.34%	206.27%	150.17%	100.00%	-
NAPS	1.76	1.64	1.37	1.46	1.00	1.47	1.25	5.86%
YoY %	7.32%	19.71%	-6.16%	46.00%	-31.97%	17.60%	-	-
Horiz. %	140.80%	131.20%	109.60%	116.80%	80.00%	117.60%	100.00%	-

	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	CAGR
Adjusted Per Share Value based on latest NOSH - 119,026
RPS	419.05	511.62	366.84	311.37	265.66	231.40	113.98	24.20%
YoY %	-18.09%	39.47%	17.81%	17.21%	14.81%	103.02%	-	-
Horiz. %	367.65%	448.87%	321.85%	273.18%	233.08%	203.02%	100.00%	-
EPS	14.86	34.97	-0.43	26.33	25.82	20.16	-10.36	-
YoY %	-57.51%	8,232.56%	-101.63%	1.98%	28.08%	294.59%	-	-
Horiz. %	-143.44%	-337.55%	4.15%	-254.15%	-249.23%	-194.59%	100.00%	-
DPS	6.25	12.63	6.69	13.54	12.56	6.54	4.24	6.67%
YoY %	-50.51%	88.79%	-50.59%	7.80%	92.05%	54.25%	-	-
Horiz. %	147.41%	297.88%	157.78%	319.34%	296.23%	154.25%	100.00%	-
NAPS	1.8553	1.7284	1.4428	1.5359	1.032	1.0847	0.8998	12.80%
YoY %	7.34%	19.79%	-6.06%	48.83%	-4.86%	20.55%	-	-
Horiz. %	206.19%	192.09%	160.35%	170.69%	114.69%	120.55%	100.00%	-

	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/09	30/06/08	29/06/07	30/06/06	30/06/05	30/06/04	30/06/03	-
Price	0.99	1.19	1.71	2.18	2.55	3.72	3.00	-
P/RPS	0.25	0.25	0.49	0.74	0.99	1.19	1.89	-28.59%
YoY %	0.00%	-48.98%	-33.78%	-25.25%	-16.81%	-37.04%	-	-
Horiz. %	13.23%	13.23%	25.93%	39.15%	52.38%	62.96%	100.00%	-
P/EPS	7.02	3.59	-420.11	8.71	10.19	13.62	-20.84	-
YoY %	95.54%	100.85%	-4,923.31%	-14.52%	-25.18%	165.36%	-	-
Horiz. %	-33.69%	-17.23%	2,015.88%	-41.79%	-48.90%	-65.36%	100.00%	-
EY	14.24	27.88	-0.24	11.48	9.81	7.34	-4.80	-
YoY %	-48.92%	11,716.67%	-102.09%	17.02%	33.65%	252.92%	-	-
Horiz. %	-296.67%	-580.83%	5.00%	-239.17%	-204.38%	-152.92%	100.00%	-
DY	5.99	10.08	3.72	5.96	4.77	2.38	1.97	20.34%
YoY %	-40.58%	170.97%	-37.58%	24.95%	100.42%	20.81%	-	-
Horiz. %	304.06%	511.68%	188.83%	302.54%	242.13%	120.81%	100.00%	-
P/NAPS	0.56	0.73	1.25	1.49	2.55	2.53	2.40	-21.52%
YoY %	-23.29%	-41.60%	-16.11%	-41.57%	0.79%	5.42%	-	-
Horiz. %	23.33%	30.42%	52.08%	62.08%	106.25%	105.42%	100.00%	-

	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	30/06/04	30/06/03	CAGR
Price Multiplier on Announcement Date
Date	20/08/09	14/08/08	09/08/07	10/08/06	11/08/05	27/09/04	21/08/03	-
Price	1.12	1.38	1.52	1.91	2.05	3.14	3.52	-
P/RPS	0.28	0.28	0.44	0.65	0.80	1.00	2.22	-29.16%
YoY %	0.00%	-36.36%	-32.31%	-18.75%	-20.00%	-54.95%	-	-
Horiz. %	12.61%	12.61%	19.82%	29.28%	36.04%	45.05%	100.00%	-
P/EPS	7.94	4.16	-373.43	7.63	8.19	11.49	-24.46	-
YoY %	90.87%	101.11%	-4,994.23%	-6.84%	-28.72%	146.97%	-	-
Horiz. %	-32.46%	-17.01%	1,526.70%	-31.19%	-33.48%	-46.97%	100.00%	-
EY	12.59	24.04	-0.27	13.11	12.20	8.70	-4.09	-
YoY %	-47.63%	9,003.70%	-102.06%	7.46%	40.23%	312.71%	-	-
Horiz. %	-307.82%	-587.78%	6.60%	-320.54%	-298.29%	-212.71%	100.00%	-
DY	5.29	8.70	4.18	6.81	5.94	2.82	1.68	21.04%
YoY %	-39.20%	108.13%	-38.62%	14.65%	110.64%	67.86%	-	-
Horiz. %	314.88%	517.86%	248.81%	405.36%	353.57%	167.86%	100.00%	-
P/NAPS	0.64	0.84	1.11	1.31	2.05	2.14	2.82	-21.88%
YoY %	-23.81%	-24.32%	-15.27%	-36.10%	-4.21%	-24.11%	-	-
Horiz. %	22.70%	29.79%	39.36%	46.45%	72.70%	75.89%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos