[IREKA] QoQ Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 52.28%
YoY- -155.64%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 396,144 444,504 411,745 419,472 406,836 393,076 384,636 1.99%
PBT 31,444 -11,033 -13,685 -5,736 -13,024 9,199 10,880 103.29%
Tax -1,640 -672 -672 -500 -44 -535 -420 148.58%
NP 29,804 -11,705 -14,357 -6,236 -13,068 8,664 10,460 101.37%
-
NP to SH 29,804 -11,705 -14,357 -6,236 -13,068 8,664 10,460 101.37%
-
Tax Rate 5.22% - - - - 5.82% 3.86% -
Total Cost 366,340 456,209 426,102 425,708 419,904 384,412 374,176 -1.40%
-
Net Worth 227,859 219,753 221,057 234,418 234,731 237,946 236,830 -2.54%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 227,859 219,753 221,057 234,418 234,731 237,946 236,830 -2.54%
NOSH 113,929 113,861 113,947 113,795 113,947 113,850 113,860 0.04%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 7.52% -2.63% -3.49% -1.49% -3.21% 2.20% 2.72% -
ROE 13.08% -5.33% -6.49% -2.66% -5.57% 3.64% 4.42% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 347.71 390.39 361.35 368.62 357.04 345.26 337.81 1.94%
EPS 26.16 -10.28 -12.60 -5.48 -11.48 7.61 9.19 101.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.93 1.94 2.06 2.06 2.09 2.08 -2.58%
Adjusted Per Share Value based on latest NOSH - 108,750
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 187.26 210.12 194.63 198.29 192.31 185.81 181.82 1.99%
EPS 14.09 -5.53 -6.79 -2.95 -6.18 4.10 4.94 101.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0771 1.0388 1.045 1.1081 1.1096 1.1248 1.1195 -2.54%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.73 0.79 0.79 0.81 0.70 0.79 0.72 -
P/RPS 0.21 0.20 0.22 0.22 0.20 0.23 0.21 0.00%
P/EPS 2.79 -7.68 -6.27 -14.78 -6.10 10.38 7.84 -49.87%
EY 35.84 -13.01 -15.95 -6.77 -16.38 9.63 12.76 99.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.41 0.39 0.34 0.38 0.35 3.78%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 31/05/11 24/02/11 26/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.65 0.73 0.74 0.80 0.75 0.66 0.73 -
P/RPS 0.19 0.19 0.20 0.22 0.21 0.19 0.22 -9.33%
P/EPS 2.48 -7.10 -5.87 -14.60 -6.54 8.67 7.95 -54.10%
EY 40.25 -14.08 -17.03 -6.85 -15.29 11.53 12.58 117.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.38 0.39 0.36 0.32 0.35 -3.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment