[MKLAND] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 11.01%
YoY- 11.8%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 CAGR
Revenue 497,177 504,146 318,928 419,759 385,630 367,700 0 -
PBT 78,713 97,916 55,680 62,529 54,334 63,854 0 -
Tax -25,008 -29,274 -17,000 -21,803 -17,646 -20,300 0 -
NP 53,705 68,642 38,680 40,726 36,688 43,554 0 -
-
NP to SH 53,705 68,642 38,680 40,726 36,688 43,554 0 -
-
Tax Rate 31.77% 29.90% 30.53% 34.87% 32.48% 31.79% - -
Total Cost 443,472 435,504 280,248 379,033 348,942 324,146 0 -
-
Net Worth 316,122 309,743 284,411 0 262,733 255,782 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 316,122 309,743 284,411 0 262,733 255,782 0 -
NOSH 355,194 356,026 355,514 355,065 355,045 355,252 364,290 -1.76%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 10.80% 13.62% 12.13% 9.70% 9.51% 11.84% 0.00% -
ROE 16.99% 22.16% 13.60% 0.00% 13.96% 17.03% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 CAGR
RPS 139.97 141.60 89.71 118.22 108.61 103.50 0.00 -
EPS 15.12 19.28 10.88 11.47 10.33 12.26 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.87 0.80 0.00 0.74 0.72 0.00 -
Adjusted Per Share Value based on latest NOSH - 355,333
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 CAGR
RPS 42.74 43.34 27.42 36.08 33.15 31.61 0.00 -
EPS 4.62 5.90 3.32 3.50 3.15 3.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2717 0.2663 0.2445 0.00 0.2258 0.2199 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 31/10/00 31/07/00 28/04/00 -
Price 1.50 2.25 1.03 1.47 1.95 2.66 3.16 -
P/RPS 0.00 1.75 1.15 1.24 1.80 2.57 0.00 -
P/EPS 0.00 18.03 9.47 12.82 18.87 21.70 0.00 -
EY 0.00 5.55 10.56 7.80 5.30 4.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.29 0.00 2.64 3.69 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 CAGR
Date 29/11/01 27/08/01 28/05/01 - 20/12/00 07/09/00 - -
Price 1.39 1.64 1.43 0.00 1.55 2.25 0.00 -
P/RPS 0.00 1.28 1.59 0.00 1.43 2.17 0.00 -
P/EPS 0.00 13.14 13.14 0.00 15.00 18.35 0.00 -
EY 0.00 7.61 7.61 0.00 6.67 5.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.79 0.00 2.09 3.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment