[MKLAND] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -35.15%
YoY- -58.0%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 CAGR
Revenue 925,669 860,760 405,735 131,486 193,187 42.58%
PBT 221,334 255,401 72,025 20,696 30,802 56.28%
Tax -59,763 -77,374 -27,673 -7,904 -346 221.06%
NP 161,571 178,027 44,352 12,792 30,456 45.91%
-
NP to SH 161,764 178,027 44,352 12,792 30,456 45.95%
-
Tax Rate 27.00% 30.30% 38.42% 38.19% 1.12% -
Total Cost 764,098 682,733 361,383 118,694 162,731 41.93%
-
Net Worth 970,757 973,895 501,371 0 216,975 40.38%
Dividend
30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 CAGR
Div 35,953 23,466 - - - -
Div Payout % 22.23% 13.18% - - - -
Equity
30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 CAGR
Net Worth 970,757 973,895 501,371 0 216,975 40.38%
NOSH 1,198,465 1,316,075 1,173,348 355,333 328,750 34.02%
Ratio Analysis
30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 CAGR
NP Margin 17.45% 20.68% 10.93% 9.73% 15.77% -
ROE 16.66% 18.28% 8.85% 0.00% 14.04% -
Per Share
30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 CAGR
RPS 77.24 65.40 34.58 37.00 58.76 6.38%
EPS 13.50 13.53 3.78 3.60 9.26 8.91%
DPS 3.00 1.78 0.00 0.00 0.00 -
NAPS 0.81 0.74 0.4273 0.00 0.66 4.74%
Adjusted Per Share Value based on latest NOSH - 355,333
30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 CAGR
RPS 79.57 73.99 34.88 11.30 16.61 42.57%
EPS 13.91 15.30 3.81 1.10 2.62 45.93%
DPS 3.09 2.02 0.00 0.00 0.00 -
NAPS 0.8345 0.8372 0.431 0.00 0.1865 40.39%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 CAGR
Date 30/06/04 30/06/03 28/06/02 26/12/00 31/01/00 -
Price 2.51 1.85 1.42 1.47 2.63 -
P/RPS 3.25 2.83 4.11 3.97 4.48 -7.00%
P/EPS 18.60 13.68 37.57 40.83 28.39 -9.13%
EY 5.38 7.31 2.66 2.45 3.52 10.08%
DY 1.20 0.96 0.00 0.00 0.00 -
P/NAPS 3.10 2.50 3.32 0.00 3.98 -5.50%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 CAGR
Date 27/08/04 25/08/03 29/08/02 - - -
Price 2.31 1.95 1.80 0.00 0.00 -
P/RPS 2.99 2.98 5.21 0.00 0.00 -
P/EPS 17.11 14.42 47.62 0.00 0.00 -
EY 5.84 6.94 2.10 0.00 0.00 -
DY 1.30 0.91 0.00 0.00 0.00 -
P/NAPS 2.85 2.64 4.21 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment