[MKLAND] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 11.01%
YoY- 11.8%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
Revenue 925,669 860,760 1,035,161 419,759 277,357 74,714 -2.62%
PBT 221,334 255,390 258,382 62,529 36,952 -2,754 -
Tax -59,763 -77,363 -77,711 -21,803 -523 121 -
NP 161,571 178,027 180,671 40,726 36,429 -2,633 -
-
NP to SH 161,571 178,027 180,671 40,726 36,429 -2,633 -
-
Tax Rate 27.00% 30.29% 30.08% 34.87% 1.42% - -
Total Cost 764,098 682,733 854,490 379,033 240,928 77,347 -2.39%
-
Net Worth 957,666 878,266 501,955 0 240,431 29,773 -3.60%
Dividend
30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
Div 59,115 - - - - - -100.00%
Div Payout % 36.59% - - - - - -
Equity
30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
Net Worth 957,666 878,266 501,955 0 240,431 29,773 -3.60%
NOSH 1,182,303 1,186,846 1,174,713 355,065 364,290 20,253 -4.20%
Ratio Analysis
30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
NP Margin 17.45% 20.68% 17.45% 9.70% 13.13% -3.52% -
ROE 16.87% 20.27% 35.99% 0.00% 15.15% -8.84% -
Per Share
30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
RPS 78.29 72.52 88.12 118.22 76.14 368.89 1.65%
EPS 13.66 15.00 15.38 11.47 10.00 -13.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.81 0.74 0.4273 0.00 0.66 1.47 0.63%
Adjusted Per Share Value based on latest NOSH - 355,333
30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
RPS 76.69 71.31 85.76 34.78 22.98 6.19 -2.62%
EPS 13.39 14.75 14.97 3.37 3.02 -0.22 -
DPS 4.90 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7934 0.7276 0.4159 0.00 0.1992 0.0247 -3.59%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
Date 30/06/04 30/06/03 28/06/02 26/12/00 31/01/00 - -
Price 2.51 1.85 1.42 1.47 2.63 0.00 -
P/RPS 3.21 2.55 1.61 1.24 3.45 0.00 -100.00%
P/EPS 18.37 12.33 9.23 12.82 26.30 0.00 -100.00%
EY 5.44 8.11 10.83 7.80 3.80 0.00 -100.00%
DY 1.99 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.10 2.50 3.32 0.00 3.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
Date 27/08/04 25/08/03 29/08/02 - 30/03/00 - -
Price 2.31 1.95 1.80 0.00 4.12 0.00 -
P/RPS 2.95 2.69 2.04 0.00 5.41 0.00 -100.00%
P/EPS 16.90 13.00 11.70 0.00 41.20 0.00 -100.00%
EY 5.92 7.69 8.54 0.00 2.43 0.00 -100.00%
DY 2.16 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.85 2.64 4.21 0.00 6.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment