[LAYHONG] QoQ Quarter Result on 31-Dec-2000 [#3]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 126.68%
YoY- -64.87%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 19,865 20,204 21,198 18,939 18,583 18,420 19,618 0.83%
PBT 13 -130 1,983 314 -1,193 157 1,509 -95.78%
Tax 390 253 -1,037 -21 1,193 -48 -626 -
NP 403 123 946 293 0 109 883 -40.69%
-
NP to SH 403 123 946 293 -1,098 109 883 -40.69%
-
Tax Rate -3,000.00% - 52.29% 6.69% - 30.57% 41.48% -
Total Cost 19,462 20,081 20,252 18,646 18,583 18,311 18,735 2.56%
-
Net Worth 41,831 40,933 41,407 40,570 40,167 41,400 40,925 1.46%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - 1,748 -
Div Payout % - - - - - - 198.02% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 41,831 40,933 41,407 40,570 40,167 41,400 40,925 1.46%
NOSH 17,521 17,323 17,486 17,544 17,511 17,580 17,485 0.13%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.03% 0.61% 4.46% 1.55% 0.00% 0.59% 4.50% -
ROE 0.96% 0.30% 2.28% 0.72% -2.73% 0.26% 2.16% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 113.37 116.62 121.23 107.95 106.12 104.77 112.20 0.69%
EPS 2.30 0.71 5.41 1.67 -6.27 0.62 5.05 -40.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 2.3874 2.3628 2.368 2.3124 2.2937 2.3549 2.3406 1.32%
Adjusted Per Share Value based on latest NOSH - 17,544
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.62 2.67 2.80 2.50 2.45 2.43 2.59 0.77%
EPS 0.05 0.02 0.12 0.04 -0.14 0.01 0.12 -44.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.23 -
NAPS 0.0552 0.054 0.0547 0.0536 0.053 0.0546 0.054 1.47%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.98 1.90 2.00 2.94 3.20 4.22 5.40 -
P/RPS 1.75 1.63 1.65 2.72 3.02 4.03 4.81 -49.00%
P/EPS 86.09 267.61 36.97 176.05 -51.04 680.65 106.93 -13.44%
EY 1.16 0.37 2.71 0.57 -1.96 0.15 0.94 15.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.85 -
P/NAPS 0.83 0.80 0.84 1.27 1.40 1.79 2.31 -49.42%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 30/08/01 30/05/01 20/02/01 15/11/00 29/08/00 25/05/00 -
Price 2.30 2.16 1.75 2.35 3.00 4.00 4.80 -
P/RPS 2.03 1.85 1.44 2.18 2.83 3.82 4.28 -39.15%
P/EPS 100.00 304.23 32.35 140.72 -47.85 645.16 95.05 3.43%
EY 1.00 0.33 3.09 0.71 -2.09 0.16 1.05 -3.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.08 -
P/NAPS 0.96 0.91 0.74 1.02 1.31 1.70 2.05 -39.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment