[PLS] QoQ Annualized Quarter Result on 30-Sep-2014 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -128.16%
YoY- -168.39%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 34,168 59,973 60,229 55,290 58,784 90,754 60,352 -31.63%
PBT -20,624 -1,649 -1,713 -7,146 -412 30,333 12,542 -
Tax 3,508 -2,330 -3,022 -512 -2,412 -7,760 -3,481 -
NP -17,116 -3,979 -4,736 -7,658 -2,824 22,573 9,061 -
-
NP to SH -11,604 -3,649 -4,238 -6,206 -2,720 19,920 9,658 -
-
Tax Rate - - - - - 25.58% 27.75% -
Total Cost 51,284 63,952 64,965 62,948 61,608 68,181 51,290 -0.00%
-
Net Worth 428,630 432,322 417,097 417,108 419,613 420,299 405,728 3.73%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 428,630 432,322 417,097 417,108 419,613 420,299 405,728 3.73%
NOSH 326,700 326,700 326,700 326,631 326,700 326,700 326,700 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -50.09% -6.63% -7.86% -13.85% -4.80% 24.87% 15.01% -
ROE -2.71% -0.84% -1.02% -1.49% -0.65% 4.74% 2.38% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 10.46 18.36 18.44 16.93 17.99 27.78 18.47 -31.62%
EPS -3.56 -1.12 -1.29 -1.90 -0.84 6.10 2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.312 1.3233 1.2767 1.277 1.2844 1.2865 1.2419 3.73%
Adjusted Per Share Value based on latest NOSH - 326,700
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 7.77 13.64 13.70 12.58 13.37 20.64 13.73 -31.65%
EPS -2.64 -0.83 -0.96 -1.41 -0.62 4.53 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.975 0.9834 0.9488 0.9488 0.9545 0.956 0.9229 3.73%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.16 0.98 1.02 1.14 1.31 1.48 1.63 -
P/RPS 11.09 5.34 5.53 6.73 7.28 5.33 8.82 16.54%
P/EPS -32.66 -87.74 -78.62 -60.00 -157.34 24.27 55.13 -
EY -3.06 -1.14 -1.27 -1.67 -0.64 4.12 1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.74 0.80 0.89 1.02 1.15 1.31 -23.35%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 27/05/15 17/02/15 26/11/14 27/08/14 30/05/14 28/02/14 -
Price 0.89 1.16 1.01 1.15 1.26 1.43 1.53 -
P/RPS 8.51 6.32 5.48 6.79 7.00 5.15 8.28 1.84%
P/EPS -25.06 -103.86 -77.85 -60.53 -151.34 23.45 51.75 -
EY -3.99 -0.96 -1.28 -1.65 -0.66 4.26 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.88 0.79 0.90 0.98 1.11 1.23 -32.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment