[PLS] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -256.32%
YoY- -243.97%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 8,542 14,801 17,526 12,949 14,696 45,490 12,264 -21.47%
PBT -5,156 -364 2,289 -3,471 -103 20,926 4,158 -
Tax 877 -63 -2,012 348 -603 -5,149 -1,846 -
NP -4,279 -427 277 -3,123 -706 15,777 2,312 -
-
NP to SH -2,901 -470 -76 -2,423 -680 12,676 2,706 -
-
Tax Rate - - 87.90% - - 24.61% 44.40% -
Total Cost 12,821 15,228 17,249 16,072 15,402 29,713 9,952 18.45%
-
Net Worth 428,630 432,322 417,097 417,195 419,613 420,299 405,728 3.73%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 428,630 432,322 417,097 417,195 419,613 420,299 405,728 3.73%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,700 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -50.09% -2.88% 1.58% -24.12% -4.80% 34.68% 18.85% -
ROE -0.68% -0.11% -0.02% -0.58% -0.16% 3.02% 0.67% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.61 4.53 5.36 3.96 4.50 13.92 3.75 -21.51%
EPS -0.89 -0.14 -0.02 -0.74 -0.21 3.88 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.312 1.3233 1.2767 1.277 1.2844 1.2865 1.2419 3.73%
Adjusted Per Share Value based on latest NOSH - 326,700
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 1.86 3.22 3.82 2.82 3.20 9.91 2.67 -21.46%
EPS -0.63 -0.10 -0.02 -0.53 -0.15 2.76 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9337 0.9417 0.9085 0.9087 0.914 0.9155 0.8838 3.73%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.16 0.98 1.02 1.14 1.31 1.48 1.63 -
P/RPS 44.37 21.63 19.01 28.76 29.12 10.63 43.42 1.45%
P/EPS -130.63 -681.20 -4,384.66 -153.71 -629.38 38.14 196.79 -
EY -0.77 -0.15 -0.02 -0.65 -0.16 2.62 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.74 0.80 0.89 1.02 1.15 1.31 -23.35%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 27/05/15 17/02/15 26/11/14 27/08/14 30/05/14 28/02/14 -
Price 0.89 1.16 1.01 1.15 1.26 1.43 1.53 -
P/RPS 34.04 25.60 18.83 29.01 28.01 10.27 40.76 -11.34%
P/EPS -100.23 -806.32 -4,341.67 -155.06 -605.36 36.86 184.72 -
EY -1.00 -0.12 -0.02 -0.64 -0.17 2.71 0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.88 0.79 0.90 0.98 1.11 1.23 -32.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment