[PLS] QoQ Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 148.46%
YoY- 160.37%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 184,053 185,624 214,214 199,384 134,346 113,233 113,164 38.42%
PBT 49,905 60,090 58,032 60,032 24,061 19,790 20,338 82.22%
Tax -14,943 -14,341 -16,056 -15,976 -7,009 -5,637 -6,509 74.29%
NP 34,962 45,749 41,976 44,056 17,052 14,152 13,829 85.89%
-
NP to SH 27,311 36,966 30,736 31,952 12,860 10,731 9,884 97.27%
-
Tax Rate 29.94% 23.87% 27.67% 26.61% 29.13% 28.48% 32.00% -
Total Cost 149,091 139,874 172,238 155,328 117,294 99,080 99,334 31.18%
-
Net Worth 273,804 274,243 261,854 254,500 229,264 222,143 200,286 23.24%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 273,804 274,243 261,854 254,500 229,264 222,143 200,286 23.24%
NOSH 399,656 399,656 399,656 399,656 399,656 399,656 363,200 6.60%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 19.00% 24.65% 19.60% 22.10% 12.69% 12.50% 12.22% -
ROE 9.97% 13.48% 11.74% 12.55% 5.61% 4.83% 4.93% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 46.05 46.45 53.60 49.89 36.20 31.10 31.90 27.81%
EPS 6.83 9.25 7.68 8.00 3.46 2.95 2.79 81.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6851 0.6862 0.6552 0.6368 0.6177 0.6102 0.5646 13.80%
Adjusted Per Share Value based on latest NOSH - 399,656
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 41.87 42.22 48.73 45.35 30.56 25.76 25.74 38.43%
EPS 6.21 8.41 6.99 7.27 2.93 2.44 2.25 97.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6228 0.6238 0.5956 0.5789 0.5215 0.5053 0.4556 23.24%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.93 0.93 0.90 0.91 0.96 1.15 0.96 -
P/RPS 2.02 2.00 1.68 1.82 2.65 3.70 3.01 -23.40%
P/EPS 13.61 10.05 11.70 11.38 27.71 39.01 34.45 -46.25%
EY 7.35 9.95 8.55 8.79 3.61 2.56 2.90 86.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.36 1.37 1.43 1.55 1.88 1.70 -13.85%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 30/05/22 21/02/22 29/11/21 20/09/21 25/05/21 24/02/21 -
Price 0.90 1.00 0.99 0.89 0.905 1.05 1.18 -
P/RPS 1.95 2.15 1.85 1.78 2.50 3.38 3.70 -34.83%
P/EPS 13.17 10.81 12.87 11.13 26.12 35.62 42.35 -54.19%
EY 7.59 9.25 7.77 8.98 3.83 2.81 2.36 118.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.46 1.51 1.40 1.47 1.72 2.09 -26.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment