[PLS] QoQ Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -19.46%
YoY- 1109.95%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 199,384 134,346 113,233 113,164 114,444 87,736 88,467 71.81%
PBT 60,032 24,061 19,790 20,338 22,830 16,092 -8,471 -
Tax -15,976 -7,009 -5,637 -6,509 -6,618 -4,856 -898 580.30%
NP 44,056 17,052 14,152 13,829 16,212 11,236 -9,369 -
-
NP to SH 31,952 12,860 10,731 9,884 12,272 8,772 -6,333 -
-
Tax Rate 26.61% 29.13% 28.48% 32.00% 28.99% 30.18% - -
Total Cost 155,328 117,294 99,080 99,334 98,232 76,500 97,836 36.05%
-
Net Worth 254,500 229,264 222,143 200,286 197,277 189,833 187,659 22.49%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 254,500 229,264 222,143 200,286 197,277 189,833 187,659 22.49%
NOSH 399,656 399,656 399,656 363,200 363,200 350,700 350,700 9.09%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 22.10% 12.69% 12.50% 12.22% 14.17% 12.81% -10.59% -
ROE 12.55% 5.61% 4.83% 4.93% 6.22% 4.62% -3.37% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 49.89 36.20 31.10 31.90 32.55 25.02 25.23 57.47%
EPS 8.00 3.46 2.95 2.79 3.50 2.52 -1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6368 0.6177 0.6102 0.5646 0.5611 0.5413 0.5351 12.28%
Adjusted Per Share Value based on latest NOSH - 363,200
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 45.35 30.56 25.76 25.74 26.03 19.96 20.12 71.82%
EPS 7.27 2.93 2.44 2.25 2.79 2.00 -1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5789 0.5215 0.5053 0.4556 0.4487 0.4318 0.4269 22.49%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.91 0.96 1.15 0.96 0.90 0.635 0.48 -
P/RPS 1.82 2.65 3.70 3.01 2.76 2.54 1.90 -2.82%
P/EPS 11.38 27.71 39.01 34.45 25.78 25.39 -26.58 -
EY 8.79 3.61 2.56 2.90 3.88 3.94 -3.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.55 1.88 1.70 1.60 1.17 0.90 36.12%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 20/09/21 25/05/21 24/02/21 30/11/20 28/08/20 29/06/20 -
Price 0.89 0.905 1.05 1.18 0.95 0.71 0.635 -
P/RPS 1.78 2.50 3.38 3.70 2.92 2.84 2.52 -20.66%
P/EPS 11.13 26.12 35.62 42.35 27.22 28.39 -35.16 -
EY 8.98 3.83 2.81 2.36 3.67 3.52 -2.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.47 1.72 2.09 1.69 1.31 1.19 11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment