[PLS] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 164.24%
YoY- 102.54%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 44,835 32,110 57,261 49,846 31,074 18,924 27,651 38.14%
PBT 4,836 16,053 14,007 15,008 5,919 2,888 3,839 16.68%
Tax -4,187 -2,728 -4,034 -3,994 -1,840 -287 -1,573 92.41%
NP 649 13,325 9,973 11,014 4,079 2,601 2,266 -56.64%
-
NP to SH -417 12,359 7,379 7,988 3,023 2,424 1,276 -
-
Tax Rate 86.58% 16.99% 28.80% 26.61% 31.09% 9.94% 40.97% -
Total Cost 44,186 18,785 47,288 38,832 26,995 16,323 25,385 44.84%
-
Net Worth 273,804 274,243 261,854 254,500 229,264 222,143 200,286 23.24%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 273,804 274,243 261,854 254,500 229,264 222,143 200,286 23.24%
NOSH 399,656 399,656 399,656 399,656 399,656 399,656 363,200 6.60%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 1.45% 41.50% 17.42% 22.10% 13.13% 13.74% 8.20% -
ROE -0.15% 4.51% 2.82% 3.14% 1.32% 1.09% 0.64% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 11.22 8.03 14.33 12.47 8.37 5.20 7.79 27.62%
EPS -0.10 3.09 1.85 2.00 0.81 0.67 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6851 0.6862 0.6552 0.6368 0.6177 0.6102 0.5646 13.80%
Adjusted Per Share Value based on latest NOSH - 399,656
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 10.20 7.30 13.03 11.34 7.07 4.30 6.29 38.14%
EPS -0.09 2.81 1.68 1.82 0.69 0.55 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6228 0.6238 0.5956 0.5789 0.5215 0.5053 0.4556 23.24%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.93 0.93 0.90 0.91 0.96 1.15 0.96 -
P/RPS 8.29 11.58 6.28 7.30 11.47 22.12 12.32 -23.26%
P/EPS -891.32 30.07 48.75 45.53 117.87 172.71 266.89 -
EY -0.11 3.33 2.05 2.20 0.85 0.58 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.36 1.37 1.43 1.55 1.88 1.70 -13.85%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 30/05/22 21/02/22 29/11/21 20/09/21 25/05/21 24/02/21 -
Price 0.90 1.00 0.99 0.89 0.905 1.05 1.18 -
P/RPS 8.02 12.45 6.91 7.14 10.81 20.20 15.14 -34.60%
P/EPS -862.57 32.34 53.62 44.53 111.11 157.70 328.05 -
EY -0.12 3.09 1.86 2.25 0.90 0.63 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.46 1.51 1.40 1.47 1.72 2.09 -26.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment