[PLS] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
21-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -3.81%
YoY- 210.97%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 151,008 184,053 185,624 214,214 199,384 134,346 113,233 21.13%
PBT 20,972 49,905 60,090 58,032 60,032 24,061 19,790 3.93%
Tax -9,608 -14,943 -14,341 -16,056 -15,976 -7,009 -5,637 42.64%
NP 11,364 34,962 45,749 41,976 44,056 17,052 14,152 -13.59%
-
NP to SH 7,972 27,311 36,966 30,736 31,952 12,860 10,731 -17.95%
-
Tax Rate 45.81% 29.94% 23.87% 27.67% 26.61% 29.13% 28.48% -
Total Cost 139,644 149,091 139,874 172,238 155,328 117,294 99,080 25.68%
-
Net Worth 275,802 273,804 274,243 261,854 254,500 229,264 222,143 15.50%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 275,802 273,804 274,243 261,854 254,500 229,264 222,143 15.50%
NOSH 399,656 399,656 399,656 399,656 399,656 399,656 399,656 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 7.53% 19.00% 24.65% 19.60% 22.10% 12.69% 12.50% -
ROE 2.89% 9.97% 13.48% 11.74% 12.55% 5.61% 4.83% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 37.78 46.05 46.45 53.60 49.89 36.20 31.10 13.83%
EPS 2.00 6.83 9.25 7.68 8.00 3.46 2.95 -22.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6901 0.6851 0.6862 0.6552 0.6368 0.6177 0.6102 8.54%
Adjusted Per Share Value based on latest NOSH - 399,656
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 32.89 40.09 40.43 46.66 43.43 29.26 24.66 21.14%
EPS 1.74 5.95 8.05 6.69 6.96 2.80 2.34 -17.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6008 0.5964 0.5974 0.5704 0.5544 0.4994 0.4839 15.50%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.80 0.93 0.93 0.90 0.91 0.96 1.15 -
P/RPS 2.12 2.02 2.00 1.68 1.82 2.65 3.70 -30.99%
P/EPS 40.11 13.61 10.05 11.70 11.38 27.71 39.01 1.86%
EY 2.49 7.35 9.95 8.55 8.79 3.61 2.56 -1.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.36 1.36 1.37 1.43 1.55 1.88 -27.50%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 29/08/22 30/05/22 21/02/22 29/11/21 20/09/21 25/05/21 -
Price 0.92 0.90 1.00 0.99 0.89 0.905 1.05 -
P/RPS 2.43 1.95 2.15 1.85 1.78 2.50 3.38 -19.73%
P/EPS 46.12 13.17 10.81 12.87 11.13 26.12 35.62 18.77%
EY 2.17 7.59 9.25 7.77 8.98 3.83 2.81 -15.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.31 1.46 1.51 1.40 1.47 1.72 -15.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment