[PLS] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 419.44%
YoY- 102.41%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 62,542 47,688 76,278 83,297 81,516 67,264 71,386 -8.43%
PBT -10,694 -23,500 -5,102 2,738 3,290 -3,168 -11,691 -5.76%
Tax 496 4,652 -136 -3,193 -4,304 -2,216 204 80.71%
NP -10,198 -18,848 -5,238 -454 -1,014 -5,384 -11,487 -7.62%
-
NP to SH -6,708 -12,760 -3,916 153 -48 -2,512 -8,285 -13.11%
-
Tax Rate - - - 116.62% 130.82% - - -
Total Cost 72,740 66,536 81,516 83,751 82,530 72,648 82,873 -8.31%
-
Net Worth 187,427 187,591 369,726 402,331 402,200 401,579 402,233 -39.86%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 187,427 187,591 369,726 402,331 402,200 401,579 402,233 -39.86%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,700 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -16.31% -39.52% -6.87% -0.55% -1.24% -8.00% -16.09% -
ROE -3.58% -6.80% -1.06% 0.04% -0.01% -0.63% -2.06% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 19.14 14.60 23.35 25.50 24.95 20.59 21.85 -8.44%
EPS -2.06 -3.92 -1.20 0.05 -0.02 -0.76 -2.54 -13.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5737 0.5742 1.1317 1.2315 1.2311 1.2292 1.2312 -39.86%
Adjusted Per Share Value based on latest NOSH - 326,700
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 13.62 10.39 16.62 18.14 17.76 14.65 15.55 -8.44%
EPS -1.46 -2.78 -0.85 0.03 -0.01 -0.55 -1.80 -13.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4083 0.4086 0.8053 0.8764 0.8761 0.8747 0.8762 -39.86%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.90 0.72 0.85 0.85 1.00 1.12 1.07 -
P/RPS 4.70 4.93 3.64 3.33 4.01 5.44 4.90 -2.73%
P/EPS -43.83 -18.43 -70.91 1,811.06 -6,806.25 -145.66 -42.19 2.57%
EY -2.28 -5.42 -1.41 0.06 -0.01 -0.69 -2.37 -2.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.25 0.75 0.69 0.81 0.91 0.87 48.17%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 27/08/18 31/05/18 26/02/18 29/11/17 28/08/17 07/06/17 -
Price 0.90 1.12 0.72 0.865 0.91 1.02 1.17 -
P/RPS 4.70 7.67 3.08 3.39 3.65 4.95 5.35 -8.26%
P/EPS -43.83 -28.68 -60.07 1,843.02 -6,193.69 -132.66 -46.14 -3.36%
EY -2.28 -3.49 -1.66 0.05 -0.02 -0.75 -2.17 3.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.95 0.64 0.70 0.74 0.83 0.95 39.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment