[PLS] YoY Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -3.41%
YoY- -185.3%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 123,379 63,118 17,116 35,103 55,384 58,877 62,824 11.90%
PBT 17,737 6,842 -5,982 -3,367 6,690 5,424 1,949 44.46%
Tax -6,321 7,190 871 706 -1,676 -1,576 -653 45.96%
NP 11,416 14,032 -5,111 -2,661 5,014 3,848 1,296 43.68%
-
NP to SH 10,054 12,550 -4,168 -3,094 3,627 2,759 1,296 40.67%
-
Tax Rate 35.64% -105.09% - - 25.05% 29.06% 33.50% -
Total Cost 111,963 49,086 22,227 37,764 50,370 55,029 61,528 10.48%
-
Net Worth 91,777 81,749 68,859 77,722 74,735 71,106 69,851 4.65%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 91,777 81,749 68,859 77,722 74,735 71,106 69,851 4.65%
NOSH 326,493 327,128 325,729 346,666 65,351 65,348 66,525 30.34%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 9.25% 22.23% -29.86% -7.58% 9.05% 6.54% 2.06% -
ROE 10.95% 15.35% -6.05% -3.98% 4.85% 3.88% 1.86% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 37.79 19.29 5.25 10.13 84.75 90.10 94.44 -14.15%
EPS 3.08 3.84 -1.28 -0.95 5.55 4.22 1.98 7.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.2499 0.2114 0.2242 1.1436 1.0881 1.05 -19.71%
Adjusted Per Share Value based on latest NOSH - 346,666
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 26.87 13.75 3.73 7.65 12.06 12.82 13.68 11.90%
EPS 2.19 2.73 -0.91 -0.67 0.79 0.60 0.28 40.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1999 0.1781 0.15 0.1693 0.1628 0.1549 0.1522 4.64%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.46 1.34 0.60 0.78 0.65 0.22 0.24 -
P/RPS 3.86 6.94 11.42 7.70 0.77 0.24 0.25 57.76%
P/EPS 47.41 34.93 -46.89 -87.39 11.71 5.21 12.32 25.16%
EY 2.11 2.86 -2.13 -1.14 8.54 19.19 8.12 -20.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.19 5.36 2.84 3.48 0.57 0.20 0.23 68.06%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 27/05/10 28/05/09 30/05/08 25/05/07 26/05/06 27/05/05 -
Price 1.30 1.22 0.80 0.61 0.64 0.29 0.18 -
P/RPS 3.44 6.32 15.22 6.02 0.76 0.32 0.19 62.00%
P/EPS 42.22 31.80 -62.52 -68.35 11.53 6.87 9.24 28.80%
EY 2.37 3.14 -1.60 -1.46 8.67 14.56 10.82 -22.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.62 4.88 3.78 2.72 0.56 0.27 0.17 73.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment