[ROHAS] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -45.61%
YoY- 274.3%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 402,576 436,101 432,822 456,068 552,148 218,206 209,040 54.85%
PBT 20,292 31,888 32,772 23,244 40,676 -15,646 -7,262 -
Tax -10,224 -11,446 -9,005 -5,466 -9,272 -233 -1,744 225.47%
NP 10,068 20,442 23,766 17,778 31,404 -15,879 -9,006 -
-
NP to SH 3,912 18,264 20,874 14,826 27,260 -11,576 -7,753 -
-
Tax Rate 50.38% 35.89% 27.48% 23.52% 22.79% - - -
Total Cost 392,508 415,659 409,056 438,290 520,744 234,085 218,046 48.03%
-
Net Worth 330,860 326,133 326,133 316,680 316,680 311,954 316,680 2.96%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 330,860 326,133 326,133 316,680 316,680 311,954 316,680 2.96%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.50% 4.69% 5.49% 3.90% 5.69% -7.28% -4.31% -
ROE 1.18% 5.60% 6.40% 4.68% 8.61% -3.71% -2.45% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 85.17 92.27 91.57 96.49 116.82 46.17 44.23 54.84%
EPS 0.84 3.86 4.41 3.14 5.76 -2.45 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.69 0.67 0.67 0.66 0.67 2.96%
Adjusted Per Share Value based on latest NOSH - 472,657
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 85.17 92.27 91.57 96.49 116.82 46.17 44.23 54.84%
EPS 0.84 3.86 4.41 3.14 5.76 -2.45 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.69 0.67 0.67 0.66 0.67 2.96%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.27 0.27 0.25 0.28 0.26 0.29 0.32 -
P/RPS 0.32 0.29 0.27 0.29 0.22 0.63 0.72 -41.79%
P/EPS 32.62 6.99 5.66 8.93 4.51 -11.84 -19.51 -
EY 3.07 14.31 17.67 11.20 22.18 -8.45 -5.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.36 0.42 0.39 0.44 0.48 -12.93%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 24/11/22 24/08/22 30/05/22 28/02/22 26/11/21 -
Price 0.265 0.305 0.25 0.325 0.24 0.27 0.295 -
P/RPS 0.31 0.33 0.27 0.34 0.21 0.58 0.67 -40.20%
P/EPS 32.02 7.89 5.66 10.36 4.16 -11.02 -17.98 -
EY 3.12 12.67 17.67 9.65 24.03 -9.07 -5.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.36 0.49 0.36 0.41 0.44 -9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment