[ROHAS] QoQ TTM Result on 30-Jun-2022 [#2]

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 103.43%
YoY- 101.63%
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 398,708 436,101 386,043 340,921 301,658 218,206 257,951 33.71%
PBT 26,792 31,888 14,380 -1,478 -4,113 -15,646 -6,913 -
Tax -11,684 -11,446 -5,679 -910 -1,527 -233 -3,186 137.99%
NP 15,108 20,442 8,701 -2,388 -5,640 -15,879 -10,099 -
-
NP to SH 12,427 18,264 9,894 89 -2,598 -11,577 -7,504 -
-
Tax Rate 43.61% 35.89% 39.49% - - - - -
Total Cost 383,600 415,659 377,342 343,309 307,298 234,085 268,050 27.01%
-
Net Worth 330,860 326,133 326,133 316,680 316,680 311,954 316,680 2.96%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 330,860 326,133 326,133 316,680 316,680 311,954 316,680 2.96%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.79% 4.69% 2.25% -0.70% -1.87% -7.28% -3.92% -
ROE 3.76% 5.60% 3.03% 0.03% -0.82% -3.71% -2.37% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 84.35 92.27 81.67 72.13 63.82 46.17 54.57 33.72%
EPS 2.63 3.86 2.09 0.02 -0.55 -2.45 -1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.69 0.67 0.67 0.66 0.67 2.96%
Adjusted Per Share Value based on latest NOSH - 472,657
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 84.35 92.27 81.67 72.13 63.82 46.17 54.57 33.72%
EPS 2.63 3.86 2.09 0.02 -0.55 -2.45 -1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.69 0.67 0.67 0.66 0.67 2.96%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.27 0.27 0.25 0.28 0.26 0.29 0.32 -
P/RPS 0.32 0.29 0.31 0.39 0.41 0.63 0.59 -33.51%
P/EPS 10.27 6.99 11.94 1,487.01 -47.30 -11.84 -20.16 -
EY 9.74 14.31 8.37 0.07 -2.11 -8.45 -4.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.36 0.42 0.39 0.44 0.48 -12.93%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 24/11/22 24/08/22 30/05/22 28/02/22 26/11/21 -
Price 0.265 0.305 0.25 0.325 0.24 0.27 0.295 -
P/RPS 0.31 0.33 0.31 0.45 0.38 0.58 0.54 -30.94%
P/EPS 10.08 7.89 11.94 1,726.00 -43.66 -11.02 -18.58 -
EY 9.92 12.67 8.37 0.06 -2.29 -9.07 -5.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.36 0.49 0.36 0.41 0.44 -9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment