[BERTAM] QoQ Quarter Result on 30-Jun-2023 [#2]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 614.68%
YoY- 1015.17%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 9,537 5,342 7,036 6,064 4,298 8,735 5,110 51.52%
PBT 743 -3,781 268 3,602 504 78 361 61.73%
Tax 0 -1 1 0 0 13,457 -1 -
NP 743 -3,782 269 3,602 504 13,535 360 62.03%
-
NP to SH 744 -3,782 272 3,602 504 13,537 360 62.17%
-
Tax Rate 0.00% - -0.37% 0.00% 0.00% -17,252.56% 0.28% -
Total Cost 8,794 9,124 6,767 2,462 3,794 -4,800 4,750 50.71%
-
Net Worth 138,691 131,496 136,458 134,782 132,676 130,570 115,828 12.74%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 138,691 131,496 136,458 134,782 132,676 130,570 115,828 12.74%
NOSH 322,537 248,106 248,106 248,106 248,106 248,106 248,106 19.09%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.79% -70.80% 3.82% 59.40% 11.73% 154.95% 7.05% -
ROE 0.54% -2.88% 0.20% 2.67% 0.38% 10.37% 0.31% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.96 2.15 2.84 2.88 2.04 4.15 2.43 14.04%
EPS 0.23 -1.52 0.11 1.71 0.24 6.43 0.17 22.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.53 0.55 0.64 0.63 0.62 0.55 -15.12%
Adjusted Per Share Value based on latest NOSH - 248,106
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.97 1.10 1.45 1.25 0.89 1.81 1.06 51.10%
EPS 0.15 -0.78 0.06 0.74 0.10 2.80 0.07 66.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2867 0.2718 0.2821 0.2786 0.2742 0.2699 0.2394 12.75%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.11 0.15 0.10 0.08 0.075 0.065 0.055 -
P/RPS 3.72 6.97 3.53 2.78 3.67 1.57 2.27 38.95%
P/EPS 47.69 -9.84 91.22 4.68 31.34 1.01 32.17 29.98%
EY 2.10 -10.16 1.10 21.38 3.19 98.89 3.11 -23.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.18 0.13 0.12 0.10 0.10 88.97%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 30/11/23 28/08/23 30/05/23 28/02/23 24/11/22 -
Price 0.14 0.14 0.125 0.105 0.075 0.07 0.055 -
P/RPS 4.73 6.50 4.41 3.65 3.67 1.69 2.27 63.06%
P/EPS 60.69 -9.18 114.02 6.14 31.34 1.09 32.17 52.61%
EY 1.65 -10.89 0.88 16.29 3.19 91.83 3.11 -34.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.23 0.16 0.12 0.11 0.10 121.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment