[PRESTAR] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 30.23%
YoY- 26.49%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 426,296 434,080 527,443 540,986 542,730 507,680 533,636 -13.94%
PBT 47,792 66,132 29,473 30,658 26,826 13,632 16,550 103.18%
Tax -8,988 -8,592 -9,492 -9,824 -9,114 -3,084 -5,200 44.17%
NP 38,804 57,540 19,981 20,834 17,712 10,548 11,350 127.45%
-
NP to SH 32,228 50,512 11,227 11,874 9,118 5,628 5,574 223.17%
-
Tax Rate 18.81% 12.99% 32.21% 32.04% 33.97% 22.62% 31.42% -
Total Cost 387,492 376,540 507,462 520,152 525,018 497,132 522,286 -18.09%
-
Net Worth 156,109 167,688 157,387 155,723 153,713 149,493 148,523 3.38%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 38,160 75,288 4,371 - - - 4,368 325.86%
Div Payout % 118.41% 149.05% 38.94% - - - 78.37% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 156,109 167,688 157,387 155,723 153,713 149,493 148,523 3.38%
NOSH 173,455 171,111 174,875 174,970 174,674 175,874 174,733 -0.48%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 9.10% 13.26% 3.79% 3.85% 3.26% 2.08% 2.13% -
ROE 20.64% 30.12% 7.13% 7.63% 5.93% 3.76% 3.75% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 245.77 253.68 301.61 309.19 310.71 288.66 305.40 -13.51%
EPS 18.58 29.52 6.42 6.79 5.22 3.20 3.19 224.76%
DPS 22.00 44.00 2.50 0.00 0.00 0.00 2.50 327.94%
NAPS 0.90 0.98 0.90 0.89 0.88 0.85 0.85 3.89%
Adjusted Per Share Value based on latest NOSH - 175,282
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 118.22 120.38 146.27 150.03 150.51 140.79 147.99 -13.94%
EPS 8.94 14.01 3.11 3.29 2.53 1.56 1.55 222.64%
DPS 10.58 20.88 1.21 0.00 0.00 0.00 1.21 326.11%
NAPS 0.4329 0.465 0.4365 0.4319 0.4263 0.4146 0.4119 3.38%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.79 0.76 0.62 0.53 0.54 0.48 0.42 -
P/RPS 0.32 0.30 0.21 0.17 0.17 0.17 0.14 73.78%
P/EPS 4.25 2.57 9.66 7.81 10.34 15.00 13.17 -53.04%
EY 23.52 38.84 10.35 12.81 9.67 6.67 7.60 112.80%
DY 27.85 57.89 4.03 0.00 0.00 0.00 5.95 180.60%
P/NAPS 0.88 0.78 0.69 0.60 0.61 0.56 0.49 47.90%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 24/05/07 27/02/07 27/11/06 28/08/06 20/06/06 27/02/06 -
Price 0.73 0.71 0.77 0.65 0.54 0.52 0.48 -
P/RPS 0.30 0.28 0.26 0.21 0.17 0.18 0.16 52.23%
P/EPS 3.93 2.41 11.99 9.58 10.34 16.25 15.05 -59.24%
EY 25.45 41.58 8.34 10.44 9.67 6.15 6.65 145.27%
DY 30.14 61.97 3.25 0.00 0.00 0.00 5.21 223.29%
P/NAPS 0.81 0.72 0.86 0.73 0.61 0.61 0.56 27.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment