[PRESTAR] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 62.01%
YoY- -50.65%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 434,080 527,443 540,986 542,730 507,680 533,636 541,614 -13.72%
PBT 66,132 29,473 30,658 26,826 13,632 16,550 24,268 95.21%
Tax -8,592 -9,492 -9,824 -9,114 -3,084 -5,200 -7,648 8.07%
NP 57,540 19,981 20,834 17,712 10,548 11,350 16,620 129.02%
-
NP to SH 50,512 11,227 11,874 9,118 5,628 5,574 9,388 207.36%
-
Tax Rate 12.99% 32.21% 32.04% 33.97% 22.62% 31.42% 31.51% -
Total Cost 376,540 507,462 520,152 525,018 497,132 522,286 524,994 -19.89%
-
Net Worth 167,688 157,387 155,723 153,713 149,493 148,523 150,254 7.60%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 75,288 4,371 - - - 4,368 - -
Div Payout % 149.05% 38.94% - - - 78.37% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 167,688 157,387 155,723 153,713 149,493 148,523 150,254 7.60%
NOSH 171,111 174,875 174,970 174,674 175,874 174,733 174,714 -1.38%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 13.26% 3.79% 3.85% 3.26% 2.08% 2.13% 3.07% -
ROE 30.12% 7.13% 7.63% 5.93% 3.76% 3.75% 6.25% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 253.68 301.61 309.19 310.71 288.66 305.40 310.00 -12.52%
EPS 29.52 6.42 6.79 5.22 3.20 3.19 5.37 211.80%
DPS 44.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.98 0.90 0.89 0.88 0.85 0.85 0.86 9.10%
Adjusted Per Share Value based on latest NOSH - 175,111
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 122.10 148.36 152.17 152.66 142.80 150.10 152.35 -13.73%
EPS 14.21 3.16 3.34 2.56 1.58 1.57 2.64 207.44%
DPS 21.18 1.23 0.00 0.00 0.00 1.23 0.00 -
NAPS 0.4717 0.4427 0.438 0.4324 0.4205 0.4178 0.4226 7.61%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.76 0.62 0.53 0.54 0.48 0.42 0.66 -
P/RPS 0.30 0.21 0.17 0.17 0.17 0.14 0.21 26.87%
P/EPS 2.57 9.66 7.81 10.34 15.00 13.17 12.28 -64.78%
EY 38.84 10.35 12.81 9.67 6.67 7.60 8.14 183.69%
DY 57.89 4.03 0.00 0.00 0.00 5.95 0.00 -
P/NAPS 0.78 0.69 0.60 0.61 0.56 0.49 0.77 0.86%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 27/02/07 27/11/06 28/08/06 20/06/06 27/02/06 29/11/05 -
Price 0.71 0.77 0.65 0.54 0.52 0.48 0.55 -
P/RPS 0.28 0.26 0.21 0.17 0.18 0.16 0.18 34.28%
P/EPS 2.41 11.99 9.58 10.34 16.25 15.05 10.24 -61.91%
EY 41.58 8.34 10.44 9.67 6.15 6.65 9.77 162.85%
DY 61.97 3.25 0.00 0.00 0.00 5.21 0.00 -
P/NAPS 0.72 0.86 0.73 0.61 0.61 0.56 0.64 8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment