[PRESTAR] QoQ Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -40.63%
YoY- -78.79%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 540,986 542,730 507,680 533,636 541,614 551,792 524,812 2.04%
PBT 30,658 26,826 13,632 16,550 24,268 37,450 41,624 -18.42%
Tax -9,824 -9,114 -3,084 -5,200 -7,648 -9,756 -21,140 -39.97%
NP 20,834 17,712 10,548 11,350 16,620 27,694 20,484 1.13%
-
NP to SH 11,874 9,118 5,628 5,574 9,388 18,478 20,484 -30.45%
-
Tax Rate 32.04% 33.97% 22.62% 31.42% 31.51% 26.05% 50.79% -
Total Cost 520,152 525,018 497,132 522,286 524,994 524,098 504,328 2.07%
-
Net Worth 155,723 153,713 149,493 148,523 150,254 148,452 150,309 2.38%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - 4,368 - - - -
Div Payout % - - - 78.37% - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 155,723 153,713 149,493 148,523 150,254 148,452 150,309 2.38%
NOSH 174,970 174,674 175,874 174,733 174,714 174,650 174,778 0.07%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 3.85% 3.26% 2.08% 2.13% 3.07% 5.02% 3.90% -
ROE 7.63% 5.93% 3.76% 3.75% 6.25% 12.45% 13.63% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 309.19 310.71 288.66 305.40 310.00 315.94 300.27 1.96%
EPS 6.79 5.22 3.20 3.19 5.37 10.58 11.72 -30.48%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.89 0.88 0.85 0.85 0.86 0.85 0.86 2.31%
Adjusted Per Share Value based on latest NOSH - 174,642
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 152.17 152.66 142.80 150.10 152.35 155.21 147.62 2.04%
EPS 3.34 2.56 1.58 1.57 2.64 5.20 5.76 -30.43%
DPS 0.00 0.00 0.00 1.23 0.00 0.00 0.00 -
NAPS 0.438 0.4324 0.4205 0.4178 0.4226 0.4176 0.4228 2.38%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.53 0.54 0.48 0.42 0.66 0.68 0.82 -
P/RPS 0.17 0.17 0.17 0.14 0.21 0.22 0.27 -26.51%
P/EPS 7.81 10.34 15.00 13.17 12.28 6.43 7.00 7.56%
EY 12.81 9.67 6.67 7.60 8.14 15.56 14.29 -7.02%
DY 0.00 0.00 0.00 5.95 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.56 0.49 0.77 0.80 0.95 -26.36%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 27/11/06 28/08/06 20/06/06 27/02/06 29/11/05 29/08/05 26/05/05 -
Price 0.65 0.54 0.52 0.48 0.55 0.64 0.69 -
P/RPS 0.21 0.17 0.18 0.16 0.18 0.20 0.23 -5.87%
P/EPS 9.58 10.34 16.25 15.05 10.24 6.05 5.89 38.26%
EY 10.44 9.67 6.15 6.65 9.77 16.53 16.99 -27.70%
DY 0.00 0.00 0.00 5.21 0.00 0.00 0.00 -
P/NAPS 0.73 0.61 0.61 0.56 0.64 0.75 0.80 -5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment