[PRESTAR] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 732.1%
YoY- -45.35%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 469,226 509,043 527,443 533,165 529,105 529,353 533,636 -8.23%
PBT 39,956 42,598 29,473 21,343 11,238 9,552 16,550 80.25%
Tax -9,429 -10,869 -9,492 -6,832 -4,879 -3,097 -7,611 15.39%
NP 30,527 31,729 19,981 14,511 6,359 6,455 8,939 127.28%
-
NP to SH 22,782 22,448 11,227 7,439 894 1,860 5,574 156.29%
-
Tax Rate 23.60% 25.52% 32.21% 32.01% 43.42% 32.42% 45.99% -
Total Cost 438,699 477,314 507,462 518,654 522,746 522,898 524,697 -11.27%
-
Net Worth 156,089 167,688 157,060 156,001 154,097 149,493 190,360 -12.42%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 23,185 23,185 4,362 2,619 2,619 2,619 2,619 329.65%
Div Payout % 101.77% 103.28% 38.86% 35.21% 293.02% 140.84% 47.00% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 156,089 167,688 157,060 156,001 154,097 149,493 190,360 -12.42%
NOSH 173,432 171,111 174,511 175,282 175,111 175,874 174,642 -0.46%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 6.51% 6.23% 3.79% 2.72% 1.20% 1.22% 1.68% -
ROE 14.60% 13.39% 7.15% 4.77% 0.58% 1.24% 2.93% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 270.55 297.49 302.24 304.18 302.15 300.98 305.56 -7.81%
EPS 13.14 13.12 6.43 4.24 0.51 1.06 3.19 157.62%
DPS 13.50 13.55 2.50 1.50 1.50 1.50 1.50 334.41%
NAPS 0.90 0.98 0.90 0.89 0.88 0.85 1.09 -12.01%
Adjusted Per Share Value based on latest NOSH - 175,282
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 131.98 143.18 148.36 149.97 148.83 148.90 150.10 -8.24%
EPS 6.41 6.31 3.16 2.09 0.25 0.52 1.57 156.10%
DPS 6.52 6.52 1.23 0.74 0.74 0.74 0.74 328.29%
NAPS 0.439 0.4717 0.4418 0.4388 0.4334 0.4205 0.5354 -12.42%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.79 0.76 0.62 0.53 0.54 0.48 0.42 -
P/RPS 0.29 0.26 0.21 0.17 0.18 0.16 0.14 62.71%
P/EPS 6.01 5.79 9.64 12.49 105.77 45.39 13.16 -40.78%
EY 16.63 17.26 10.38 8.01 0.95 2.20 7.60 68.78%
DY 17.09 17.83 4.03 2.83 2.78 3.13 3.57 184.85%
P/NAPS 0.88 0.78 0.69 0.60 0.61 0.56 0.39 72.28%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 24/05/07 27/02/07 27/11/06 28/08/06 20/06/06 27/02/06 -
Price 0.73 0.71 0.77 0.65 0.54 0.52 0.48 -
P/RPS 0.27 0.24 0.25 0.21 0.18 0.17 0.16 41.87%
P/EPS 5.56 5.41 11.97 15.32 105.77 49.17 15.04 -48.58%
EY 17.99 18.48 8.36 6.53 0.95 2.03 6.65 94.50%
DY 18.49 19.08 3.25 2.31 2.78 2.88 3.13 227.84%
P/NAPS 0.81 0.72 0.86 0.73 0.61 0.61 0.44 50.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment