[PRESTAR] YoY TTM Result on 30-Sep-2023 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 573.3%
YoY- -73.44%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 482,262 547,721 657,060 482,280 384,707 467,771 782,171 -7.73%
PBT 20,808 13,246 64,683 95,161 9,592 -493 34,368 -8.01%
Tax -3,822 688 -12,227 -17,752 -120 6,724 -9,659 -14.30%
NP 16,986 13,934 52,456 77,409 9,472 6,231 24,709 -6.04%
-
NP to SH 16,986 13,934 52,456 77,415 9,524 2,764 20,329 -2.94%
-
Tax Rate 18.37% -5.19% 18.90% 18.65% 1.25% - 28.10% -
Total Cost 465,276 533,787 604,604 404,871 375,235 461,540 757,462 -7.79%
-
Net Worth 437,286 434,686 421,921 371,006 288,975 281,802 282,486 7.54%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 8,943 3,421 6,684 10,563 1,956 978 7,880 2.12%
Div Payout % 52.65% 24.55% 12.74% 13.65% 20.54% 35.41% 38.77% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 437,286 434,686 421,921 371,006 288,975 281,802 282,486 7.54%
NOSH 355,517 360,589 360,589 360,550 204,830 204,830 204,830 9.61%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 3.52% 2.54% 7.98% 16.05% 2.46% 1.33% 3.16% -
ROE 3.88% 3.21% 12.43% 20.87% 3.30% 0.98% 7.20% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 135.65 152.46 191.55 144.29 198.36 239.03 398.72 -16.43%
EPS 4.78 3.88 15.29 23.16 4.91 1.41 10.36 -12.08%
DPS 2.50 0.95 1.95 3.16 1.00 0.50 4.00 -7.52%
NAPS 1.23 1.21 1.23 1.11 1.49 1.44 1.44 -2.59%
Adjusted Per Share Value based on latest NOSH - 360,589
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 135.65 154.06 184.82 135.66 108.21 131.57 220.01 -7.73%
EPS 4.78 3.92 14.75 21.78 2.68 0.78 5.72 -2.94%
DPS 2.50 0.96 1.88 2.97 0.55 0.28 2.22 1.99%
NAPS 1.23 1.2227 1.1868 1.0436 0.8128 0.7927 0.7946 7.54%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.425 0.415 0.435 0.615 0.46 0.42 0.74 -
P/RPS 0.31 0.27 0.23 0.43 0.23 0.18 0.19 8.49%
P/EPS 8.90 10.70 2.84 2.66 9.37 29.74 7.14 3.73%
EY 11.24 9.35 35.15 37.66 10.68 3.36 14.00 -3.59%
DY 5.88 2.29 4.48 5.14 2.17 1.19 5.41 1.39%
P/NAPS 0.35 0.34 0.35 0.55 0.31 0.29 0.51 -6.07%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 22/11/23 24/11/22 24/11/21 25/11/20 26/11/19 27/11/18 -
Price 0.40 0.40 0.445 0.625 0.63 0.415 0.60 -
P/RPS 0.29 0.26 0.23 0.43 0.32 0.17 0.15 11.60%
P/EPS 8.37 10.31 2.91 2.70 12.83 29.38 5.79 6.32%
EY 11.94 9.70 34.36 37.06 7.79 3.40 17.27 -5.96%
DY 6.25 2.38 4.38 5.06 1.59 1.20 6.67 -1.07%
P/NAPS 0.33 0.33 0.36 0.56 0.42 0.29 0.42 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment