[PRESTAR] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 14.19%
YoY- -6.64%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 478,362 539,169 618,150 460,309 363,910 456,525 781,198 -7.84%
PBT 14,581 27,129 28,913 101,037 11,073 314 29,878 -11.25%
Tax -2,912 -3,577 -3,685 -18,834 -2,584 5,684 -8,309 -16.01%
NP 11,669 23,552 25,228 82,202 8,489 5,998 21,569 -9.72%
-
NP to SH 11,669 23,552 25,228 82,210 8,544 3,217 16,345 -5.45%
-
Tax Rate 19.97% 13.19% 12.75% 18.64% 23.34% -1,810.19% 27.81% -
Total Cost 466,693 515,617 592,922 378,106 355,421 450,526 759,629 -7.79%
-
Net Worth 441,186 434,686 421,921 371,006 288,975 281,802 282,486 7.70%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 4,782 4,789 - 13,369 - - 2,615 10.57%
Div Payout % 40.98% 20.34% - 16.26% - - 16.00% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 441,186 434,686 421,921 371,006 288,975 281,802 282,486 7.70%
NOSH 358,688 360,589 360,589 360,550 204,830 204,830 204,830 9.77%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 2.44% 4.37% 4.08% 17.86% 2.33% 1.31% 2.76% -
ROE 2.64% 5.42% 5.98% 22.16% 2.96% 1.14% 5.79% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 133.36 150.08 180.21 137.72 187.64 233.28 398.22 -16.65%
EPS 3.25 6.56 7.35 24.60 4.40 1.64 8.31 -14.47%
DPS 1.33 1.33 0.00 4.00 0.00 0.00 1.33 0.00%
NAPS 1.23 1.21 1.23 1.11 1.49 1.44 1.44 -2.59%
Adjusted Per Share Value based on latest NOSH - 360,589
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 134.55 151.66 173.87 129.48 102.36 128.41 219.74 -7.84%
EPS 3.28 6.62 7.10 23.12 2.40 0.90 4.60 -5.47%
DPS 1.35 1.35 0.00 3.76 0.00 0.00 0.74 10.52%
NAPS 1.241 1.2227 1.1868 1.0436 0.8128 0.7927 0.7946 7.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.425 0.415 0.435 0.615 0.46 0.42 0.74 -
P/RPS 0.32 0.28 0.24 0.45 0.25 0.18 0.19 9.06%
P/EPS 13.06 6.33 5.91 2.50 10.44 25.55 8.88 6.63%
EY 7.65 15.80 16.91 39.99 9.58 3.91 11.26 -6.23%
DY 3.14 3.21 0.00 6.50 0.00 0.00 1.80 9.70%
P/NAPS 0.35 0.34 0.35 0.55 0.31 0.29 0.51 -6.07%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 22/11/23 24/11/22 24/11/21 25/11/20 26/11/19 27/11/18 -
Price 0.40 0.40 0.445 0.625 0.63 0.415 0.60 -
P/RPS 0.30 0.27 0.25 0.45 0.34 0.18 0.15 12.23%
P/EPS 12.30 6.10 6.05 2.54 14.30 25.24 7.20 9.32%
EY 8.13 16.39 16.53 39.35 6.99 3.96 13.89 -8.53%
DY 3.33 3.33 0.00 6.40 0.00 0.00 2.22 6.98%
P/NAPS 0.33 0.33 0.36 0.56 0.42 0.29 0.42 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment