[SCOMNET] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 108.61%
YoY- 135.23%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 41,441 31,921 20,568 9,381 34,075 31,473 19,153 67.05%
PBT -3,394 993 1,875 360 -4,128 -2,017 -1,138 106.78%
Tax -1,310 -861 -861 0 -55 0 0 -
NP -4,704 132 1,014 360 -4,183 -2,017 -1,138 156.89%
-
NP to SH -4,704 132 1,014 360 -4,183 -2,017 -1,138 156.89%
-
Tax Rate - 86.71% 45.92% 0.00% - - - -
Total Cost 46,145 31,789 19,554 9,021 38,258 33,490 20,291 72.67%
-
Net Worth 38,870 47,520 43,457 43,199 43,639 46,172 46,004 -10.59%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - 1,215 - -
Div Payout % - - - - - 0.00% - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 38,870 47,520 43,457 43,199 43,639 46,172 46,004 -10.59%
NOSH 242,937 263,999 241,428 239,999 242,440 243,012 242,127 0.22%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -11.35% 0.41% 4.93% 3.84% -12.28% -6.41% -5.94% -
ROE -12.10% 0.28% 2.33% 0.83% -9.59% -4.37% -2.47% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 17.06 12.09 8.52 3.91 14.05 12.95 7.91 66.69%
EPS -1.94 0.05 0.42 0.15 -1.72 -0.83 -0.47 156.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.16 0.18 0.18 0.18 0.18 0.19 0.19 -10.79%
Adjusted Per Share Value based on latest NOSH - 239,999
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 4.82 3.71 2.39 1.09 3.96 3.66 2.23 66.93%
EPS -0.55 0.02 0.12 0.04 -0.49 -0.23 -0.13 160.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.14 0.00 -
NAPS 0.0452 0.0552 0.0505 0.0502 0.0507 0.0537 0.0535 -10.60%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.14 0.10 0.12 0.14 0.06 0.09 0.11 -
P/RPS 0.82 0.83 1.41 3.58 0.43 0.69 1.39 -29.59%
P/EPS -7.23 200.00 28.57 93.33 -3.48 -10.84 -23.40 -54.19%
EY -13.83 0.50 3.50 1.07 -28.76 -9.22 -4.27 118.44%
DY 0.00 0.00 0.00 0.00 0.00 5.56 0.00 -
P/NAPS 0.88 0.56 0.67 0.78 0.33 0.47 0.58 31.93%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 14/03/07 29/11/06 30/08/06 30/05/06 16/03/06 28/11/05 29/08/05 -
Price 0.25 0.14 0.12 0.09 0.09 0.08 0.09 -
P/RPS 1.47 1.16 1.41 2.30 0.64 0.62 1.14 18.41%
P/EPS -12.91 280.00 28.57 60.00 -5.22 -9.64 -19.15 -23.06%
EY -7.75 0.36 3.50 1.67 -19.17 -10.38 -5.22 30.04%
DY 0.00 0.00 0.00 0.00 0.00 6.25 0.00 -
P/NAPS 1.56 0.78 0.67 0.50 0.50 0.42 0.47 122.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment