[SCOMNET] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 33.91%
YoY- -137.69%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 41,445 38,999 39,966 39,097 38,551 40,541 39,412 3.40%
PBT -2,779 -1,021 -1,018 -2,649 -4,031 -277 -801 128.65%
Tax -1,521 -905 -905 -44 -44 -5 -5 4376.27%
NP -4,300 -1,926 -1,923 -2,693 -4,075 -282 -806 204.39%
-
NP to SH -4,300 -1,926 -1,923 -2,693 -4,075 -282 -806 204.39%
-
Tax Rate - - - - - - - -
Total Cost 45,745 40,925 41,889 41,790 42,626 40,823 40,218 8.93%
-
Net Worth 38,962 44,099 43,599 43,199 43,581 46,391 44,079 -7.87%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 38,962 44,099 43,599 43,199 43,581 46,391 44,079 -7.87%
NOSH 243,516 244,999 242,222 239,999 242,117 244,166 231,999 3.27%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -10.38% -4.94% -4.81% -6.89% -10.57% -0.70% -2.05% -
ROE -11.04% -4.37% -4.41% -6.23% -9.35% -0.61% -1.83% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 17.02 15.92 16.50 16.29 15.92 16.60 16.99 0.11%
EPS -1.77 -0.79 -0.79 -1.12 -1.68 -0.12 -0.35 193.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.18 0.18 0.18 0.18 0.19 0.19 -10.79%
Adjusted Per Share Value based on latest NOSH - 239,999
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 4.97 4.67 4.79 4.69 4.62 4.86 4.72 3.49%
EPS -0.52 -0.23 -0.23 -0.32 -0.49 -0.03 -0.10 199.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0467 0.0529 0.0523 0.0518 0.0522 0.0556 0.0528 -7.83%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.14 0.10 0.12 0.14 0.06 0.09 0.11 -
P/RPS 0.82 0.63 0.73 0.86 0.38 0.54 0.65 16.70%
P/EPS -7.93 -12.72 -15.12 -12.48 -3.56 -77.93 -31.66 -60.16%
EY -12.61 -7.86 -6.62 -8.01 -28.05 -1.28 -3.16 150.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.56 0.67 0.78 0.33 0.47 0.58 31.93%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 14/03/07 29/11/06 30/08/06 30/05/06 16/03/06 28/11/05 29/08/05 -
Price 0.25 0.14 0.12 0.09 0.09 0.08 0.09 -
P/RPS 1.47 0.88 0.73 0.55 0.57 0.48 0.53 97.03%
P/EPS -14.16 -17.81 -15.12 -8.02 -5.35 -69.27 -25.91 -33.08%
EY -7.06 -5.62 -6.62 -12.47 -18.70 -1.44 -3.86 49.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.78 0.67 0.50 0.50 0.42 0.47 122.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment