[IRIS] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -71.79%
YoY- 118.75%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 331,728 199,180 126,537 60,160 285,600 193,944 130,937 85.52%
PBT 30,539 20,053 12,171 4,997 15,837 10,849 4,044 283.49%
Tax -14,840 -7,496 -4,520 -1,998 -5,205 -2,018 -993 503.74%
NP 15,699 12,557 7,651 2,999 10,632 8,831 3,051 197.16%
-
NP to SH 15,699 12,557 7,651 2,999 10,632 8,831 3,051 197.16%
-
Tax Rate 48.59% 37.38% 37.14% 39.98% 32.87% 18.60% 24.55% -
Total Cost 316,029 186,623 118,886 57,161 274,968 185,113 127,886 82.48%
-
Net Worth 294,356 296,288 283,370 285,619 286,760 275,968 277,363 4.03%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 294,356 296,288 283,370 285,619 286,760 275,968 277,363 4.03%
NOSH 1,401,696 1,410,898 1,416,851 1,428,095 1,365,526 1,379,843 1,386,818 0.71%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.73% 6.30% 6.05% 4.99% 3.72% 4.55% 2.33% -
ROE 5.33% 4.24% 2.70% 1.05% 3.71% 3.20% 1.10% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 23.67 14.12 8.93 4.21 20.92 14.06 9.44 84.25%
EPS 1.12 0.89 0.54 0.21 0.78 0.64 0.22 195.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.20 0.21 0.20 0.20 3.29%
Adjusted Per Share Value based on latest NOSH - 1,428,095
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 40.12 24.09 15.30 7.28 34.54 23.46 15.84 85.49%
EPS 1.90 1.52 0.93 0.36 1.29 1.07 0.37 196.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.356 0.3583 0.3427 0.3454 0.3468 0.3338 0.3355 4.02%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.16 0.16 0.17 0.08 0.09 0.12 0.10 -
P/RPS 0.68 1.13 1.90 1.90 0.43 0.85 1.06 -25.55%
P/EPS 14.29 17.98 31.48 38.10 11.56 18.75 45.45 -53.66%
EY 7.00 5.56 3.18 2.63 8.65 5.33 2.20 115.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.85 0.40 0.43 0.60 0.50 32.09%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 24/11/09 25/08/09 28/05/09 24/02/09 27/11/08 28/08/08 -
Price 0.16 0.16 0.16 0.19 0.08 0.09 0.10 -
P/RPS 0.68 1.13 1.79 4.51 0.38 0.64 1.06 -25.55%
P/EPS 14.29 17.98 29.63 90.48 10.27 14.06 45.45 -53.66%
EY 7.00 5.56 3.38 1.11 9.73 7.11 2.20 115.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.80 0.95 0.38 0.45 0.50 32.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment