[IRIS] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -81.66%
YoY- 141.34%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 285,600 193,944 130,937 58,942 219,529 156,758 105,393 93.78%
PBT 15,837 10,849 4,044 2,357 5,482 1,523 -4,212 -
Tax -5,205 -2,018 -993 -986 1,987 -1,019 -1,010 196.87%
NP 10,632 8,831 3,051 1,371 7,469 504 -5,222 -
-
NP to SH 10,632 8,831 3,051 1,371 7,474 975 -4,989 -
-
Tax Rate 32.87% 18.60% 24.55% 41.83% -36.25% 66.91% - -
Total Cost 274,968 185,113 127,886 57,571 212,060 156,254 110,615 82.99%
-
Net Worth 286,760 275,968 277,363 274,199 253,355 231,562 225,692 17.22%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 286,760 275,968 277,363 274,199 253,355 231,562 225,692 17.22%
NOSH 1,365,526 1,379,843 1,386,818 1,370,999 1,266,779 1,218,750 1,187,857 9.69%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 3.72% 4.55% 2.33% 2.33% 3.40% 0.32% -4.95% -
ROE 3.71% 3.20% 1.10% 0.50% 2.95% 0.42% -2.21% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 20.92 14.06 9.44 4.30 17.33 12.86 8.87 76.72%
EPS 0.78 0.64 0.22 0.10 0.59 0.08 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.20 0.20 0.19 0.19 6.86%
Adjusted Per Share Value based on latest NOSH - 1,370,999
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 34.54 23.46 15.84 7.13 26.55 18.96 12.75 93.74%
EPS 1.29 1.07 0.37 0.17 0.90 0.12 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3468 0.3338 0.3355 0.3316 0.3064 0.2801 0.273 17.20%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.09 0.12 0.10 0.16 0.20 0.23 0.31 -
P/RPS 0.43 0.85 1.06 3.72 1.15 1.79 3.49 -75.08%
P/EPS 11.56 18.75 45.45 160.00 33.90 287.50 -73.81 -
EY 8.65 5.33 2.20 0.63 2.95 0.35 -1.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.60 0.50 0.80 1.00 1.21 1.63 -58.70%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 27/11/08 28/08/08 28/05/08 27/02/08 29/11/07 24/08/07 -
Price 0.08 0.09 0.10 0.14 0.16 0.22 0.25 -
P/RPS 0.38 0.64 1.06 3.26 0.92 1.71 2.82 -73.55%
P/EPS 10.27 14.06 45.45 140.00 27.12 275.00 -59.52 -
EY 9.73 7.11 2.20 0.71 3.69 0.36 -1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.50 0.70 0.80 1.16 1.32 -56.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment