[IRIS] QoQ Cumulative Quarter Result on 31-Dec-2004 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
22-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 3.35%
YoY- -58.62%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 214,984 144,872 52,044 222,562 152,949 104,071 50,673 161.84%
PBT 2,237 -4,599 -8,993 3,975 3,900 1,262 547 155.51%
Tax -13 0 0 -14,953 -54 -37 -5 88.97%
NP 2,224 -4,599 -8,993 -10,978 3,846 1,225 542 156.08%
-
NP to SH 2,224 -4,599 -8,993 3,975 3,846 1,225 542 156.08%
-
Tax Rate 0.58% - - 376.18% 1.38% 2.93% 0.91% -
Total Cost 212,760 149,471 61,037 233,540 149,103 102,846 50,131 161.90%
-
Net Worth -10,291 -19,399 -25,480 -6,851 -14,635 -19,926 -23,848 -42.86%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth -10,291 -19,399 -25,480 -6,851 -14,635 -19,926 -23,848 -42.86%
NOSH 823,333 836,181 832,685 314,307 836,304 816,666 903,333 -5.98%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 1.03% -3.17% -17.28% -4.93% 2.51% 1.18% 1.07% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 26.11 17.33 6.25 70.81 18.29 12.74 5.61 178.49%
EPS 0.27 -0.55 -1.08 -1.32 0.46 0.15 0.06 172.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0125 -0.0232 -0.0306 -0.0218 -0.0175 -0.0244 -0.0264 -39.22%
Adjusted Per Share Value based on latest NOSH - 13,750
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 26.00 17.52 6.29 26.92 18.50 12.59 6.13 161.79%
EPS 0.27 -0.56 -1.09 0.48 0.47 0.15 0.07 145.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0124 -0.0235 -0.0308 -0.0083 -0.0177 -0.0241 -0.0288 -42.95%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.11 0.10 0.14 0.17 0.23 0.23 0.37 -
P/RPS 0.42 0.58 2.24 0.24 1.26 1.80 6.60 -84.03%
P/EPS 40.72 -18.18 -12.96 13.44 50.01 153.33 616.67 -83.63%
EY 2.46 -5.50 -7.71 7.44 2.00 0.65 0.16 517.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 28/11/05 25/08/05 30/05/05 22/02/05 22/11/04 27/08/04 25/05/04 -
Price 0.14 0.09 0.09 0.18 0.17 0.23 0.28 -
P/RPS 0.54 0.52 1.44 0.25 0.93 1.80 4.99 -77.26%
P/EPS 51.83 -16.36 -8.33 14.23 36.97 153.33 466.67 -76.86%
EY 1.93 -6.11 -12.00 7.03 2.71 0.65 0.21 338.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment