[SYMPHNY] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 773.12%
YoY- -24.99%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 42,069 160,019 120,747 77,205 32,514 118,095 80,401 -35.04%
PBT 2,400 15,494 9,898 5,068 2,043 4,658 3,174 -16.98%
Tax -611 120 379 212 -1,156 -1,870 3,989 -
NP 1,789 15,614 10,277 5,280 887 2,788 7,163 -60.30%
-
NP to SH 1,307 13,156 8,607 4,287 491 2,116 6,723 -66.40%
-
Tax Rate 25.46% -0.77% -3.83% -4.18% 56.58% 40.15% -125.68% -
Total Cost 40,280 144,405 110,470 71,925 31,627 115,307 73,238 -32.84%
-
Net Worth 211,609 229,084 223,387 217,647 252,514 224,825 184,552 9.54%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 6,223 6,545 - 9,035 9,609 - - -
Div Payout % 476.19% 49.75% - 210.77% 1,957.14% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 211,609 229,084 223,387 217,647 252,514 224,825 184,552 9.54%
NOSH 622,380 654,527 657,022 659,538 701,428 661,250 659,117 -3.74%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.25% 9.76% 8.51% 6.84% 2.73% 2.36% 8.91% -
ROE 0.62% 5.74% 3.85% 1.97% 0.19% 0.94% 3.64% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.76 24.45 18.38 11.71 4.64 17.86 12.20 -32.51%
EPS 0.21 2.01 1.31 0.65 0.07 0.32 1.02 -65.09%
DPS 1.00 1.00 0.00 1.37 1.37 0.00 0.00 -
NAPS 0.34 0.35 0.34 0.33 0.36 0.34 0.28 13.80%
Adjusted Per Share Value based on latest NOSH - 665,964
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.34 24.13 18.21 11.64 4.90 17.81 12.13 -35.08%
EPS 0.20 1.98 1.30 0.65 0.07 0.32 1.01 -65.99%
DPS 0.94 0.99 0.00 1.36 1.45 0.00 0.00 -
NAPS 0.3191 0.3455 0.3369 0.3283 0.3808 0.3391 0.2783 9.54%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.28 0.32 0.34 0.38 0.43 0.29 0.31 -
P/RPS 4.14 1.31 1.85 3.25 9.28 1.62 2.54 38.45%
P/EPS 133.33 15.92 25.95 58.46 614.29 90.63 30.39 167.75%
EY 0.75 6.28 3.85 1.71 0.16 1.10 3.29 -62.64%
DY 3.57 3.13 0.00 3.61 3.19 0.00 0.00 -
P/NAPS 0.82 0.91 1.00 1.15 1.19 0.85 1.11 -18.26%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 21/05/08 22/02/08 22/11/07 23/08/07 21/05/07 27/02/07 22/11/06 -
Price 0.29 0.29 0.33 0.34 0.36 0.47 0.32 -
P/RPS 4.29 1.19 1.80 2.90 7.77 2.63 2.62 38.88%
P/EPS 138.10 14.43 25.19 52.31 514.29 146.88 31.37 168.36%
EY 0.72 6.93 3.97 1.91 0.19 0.68 3.19 -62.89%
DY 3.45 3.45 0.00 4.03 3.81 0.00 0.00 -
P/NAPS 0.85 0.83 0.97 1.03 1.00 1.38 1.14 -17.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment