[SYMPHNY] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 773.12%
YoY- -24.99%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 85,728 85,147 83,470 77,205 49,046 88,313 53,503 8.17%
PBT -37 4,028 6,072 5,068 1,564 7,910 13,733 -
Tax -1,769 -1,433 -317 212 4,261 -3,550 -3,629 -11.28%
NP -1,806 2,595 5,755 5,280 5,825 4,360 10,104 -
-
NP to SH -1,806 2,239 4,525 4,287 5,715 5,130 10,104 -
-
Tax Rate - 35.58% 5.22% -4.18% -272.44% 44.88% 26.43% -
Total Cost 87,534 82,552 77,715 71,925 43,221 83,953 43,399 12.39%
-
Net Worth 169,976 204,708 213,680 217,647 183,931 50,012 79,265 13.55%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 6,284 9,035 9,130 - - -
Div Payout % - - 138.89% 210.77% 159.77% - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 169,976 204,708 213,680 217,647 183,931 50,012 79,265 13.55%
NOSH 531,176 639,714 628,472 659,538 656,896 656,329 391,627 5.20%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -2.11% 3.05% 6.89% 6.84% 11.88% 4.94% 18.88% -
ROE -1.06% 1.09% 2.12% 1.97% 3.11% 10.26% 12.75% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 16.14 13.31 13.28 11.71 7.47 13.46 13.66 2.81%
EPS -0.34 0.35 0.72 0.65 0.87 0.78 2.58 -
DPS 0.00 0.00 1.00 1.37 1.39 0.00 0.00 -
NAPS 0.32 0.32 0.34 0.33 0.28 0.0762 0.2024 7.92%
Adjusted Per Share Value based on latest NOSH - 665,964
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 12.93 12.84 12.59 11.64 7.40 13.32 8.07 8.16%
EPS -0.27 0.34 0.68 0.65 0.86 0.77 1.52 -
DPS 0.00 0.00 0.95 1.36 1.38 0.00 0.00 -
NAPS 0.2564 0.3087 0.3223 0.3283 0.2774 0.0754 0.1195 13.56%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.22 0.25 0.30 0.38 0.32 0.55 1.26 -
P/RPS 1.36 1.88 2.26 3.25 4.29 4.09 9.22 -27.30%
P/EPS -64.71 71.43 41.67 58.46 36.78 70.37 48.84 -
EY -1.55 1.40 2.40 1.71 2.72 1.42 2.05 -
DY 0.00 0.00 3.33 3.61 4.34 0.00 0.00 -
P/NAPS 0.69 0.78 0.88 1.15 1.14 7.22 6.23 -30.68%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 16/08/10 14/08/09 19/08/08 23/08/07 24/08/06 24/08/05 19/08/04 -
Price 0.22 0.27 0.28 0.34 0.31 0.47 0.67 -
P/RPS 1.36 2.03 2.11 2.90 4.15 3.49 4.90 -19.22%
P/EPS -64.71 77.14 38.89 52.31 35.63 60.13 25.97 -
EY -1.55 1.30 2.57 1.91 2.81 1.66 3.85 -
DY 0.00 0.00 3.57 4.03 4.48 0.00 0.00 -
P/NAPS 0.69 0.84 0.82 1.03 1.11 6.17 3.31 -22.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment