[GHLSYS] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 98.24%
YoY- 17.05%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 59,751 255,584 192,130 128,752 68,001 245,923 178,768 -51.87%
PBT 7,724 25,749 19,229 12,555 6,692 24,775 18,572 -44.31%
Tax -1,853 -5,152 -3,579 -1,984 -1,355 -6,625 -4,810 -47.08%
NP 5,871 20,597 15,650 10,571 5,337 18,150 13,762 -43.35%
-
NP to SH 5,866 20,542 15,624 10,558 5,326 18,116 13,704 -43.23%
-
Tax Rate 23.99% 20.01% 18.61% 15.80% 20.25% 26.74% 25.90% -
Total Cost 53,880 234,987 176,480 118,181 62,664 227,773 165,006 -52.61%
-
Net Worth 275,759 274,003 269,265 264,814 264,393 259,167 249,984 6.76%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - 3,266 - -
Div Payout % - - - - - 18.03% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 275,759 274,003 269,265 264,814 264,393 259,167 249,984 6.76%
NOSH 659,444 659,444 659,444 659,444 657,530 654,724 649,478 1.02%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 9.83% 8.06% 8.15% 8.21% 7.85% 7.38% 7.70% -
ROE 2.13% 7.50% 5.80% 3.99% 2.01% 6.99% 5.48% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.07 38.84 29.20 19.59 10.34 37.64 27.52 -52.31%
EPS 0.89 3.13 2.38 1.61 0.81 2.79 2.11 -43.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.4186 0.4164 0.4092 0.4029 0.4021 0.3967 0.3849 5.76%
Adjusted Per Share Value based on latest NOSH - 659,444
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 5.23 22.39 16.83 11.28 5.96 21.54 15.66 -51.89%
EPS 0.51 1.80 1.37 0.92 0.47 1.59 1.20 -43.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.29 0.00 -
NAPS 0.2416 0.24 0.2359 0.232 0.2316 0.227 0.219 6.77%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.15 1.52 1.60 1.50 1.10 0.90 0.815 -
P/RPS 12.68 3.91 5.48 7.66 10.64 2.39 2.96 163.99%
P/EPS 129.15 48.69 67.39 93.38 135.80 32.46 38.63 123.75%
EY 0.77 2.05 1.48 1.07 0.74 3.08 2.59 -55.48%
DY 0.00 0.00 0.00 0.00 0.00 0.56 0.00 -
P/NAPS 2.75 3.65 3.91 3.72 2.74 2.27 2.12 18.95%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 21/02/18 28/11/17 29/08/17 26/05/17 20/02/17 02/12/16 -
Price 1.44 1.44 1.49 1.75 1.44 1.11 0.81 -
P/RPS 15.88 3.71 5.10 8.93 13.92 2.95 2.94 208.16%
P/EPS 161.72 46.13 62.75 108.94 177.78 40.03 38.39 161.06%
EY 0.62 2.17 1.59 0.92 0.56 2.50 2.60 -61.57%
DY 0.00 0.00 0.00 0.00 0.00 0.45 0.00 -
P/NAPS 3.44 3.46 3.64 4.34 3.58 2.80 2.10 39.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment