[MMAG] QoQ Cumulative Quarter Result on 30-Jun-2023

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023
Profit Trend
QoQ- 99.81%
YoY- 98.21%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 492,230 354,029 232,688 111,457 422,096 319,725 191,836 87.31%
PBT -116,636 1,676 493 -211 -85,079 -26,505 -10,415 399.81%
Tax -1,519 -35 -20 -10 472 915 -27 1364.64%
NP -118,155 1,641 473 -221 -84,607 -25,590 -10,442 403.27%
-
NP to SH -109,164 2,051 2,174 -133 -69,704 -21,051 -9,869 395.71%
-
Tax Rate - 2.09% 4.06% - - - - -
Total Cost 610,385 352,388 232,215 111,678 506,703 345,315 202,278 108.67%
-
Net Worth 192,447 170 170,536 170,536 173,201 358,168 378,445 -36.26%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 192,447 170 170,536 170,536 173,201 358,168 378,445 -36.26%
NOSH 1,695,674 1,695,674 2,422,391 2,422,391 2,422,391 2,422,391 1,703,173 -0.29%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -24.00% 0.46% 0.20% -0.20% -20.04% -8.00% -5.44% -
ROE -56.72% 1,202.68% 1.27% -0.08% -40.24% -5.88% -2.61% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.15 14,614.85 9.61 4.60 17.42 14.40 11.26 5.19%
EPS -3.86 0.08 0.09 -0.01 -3.62 -1.20 -0.65 227.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0475 0.0704 0.0704 0.0704 0.0715 0.1613 0.2222 -64.21%
Adjusted Per Share Value based on latest NOSH - 2,422,391
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 21.31 15.33 10.07 4.83 18.28 13.84 8.31 87.24%
EPS -4.73 0.09 0.09 -0.01 -3.02 -0.91 -0.43 393.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0833 0.0001 0.0738 0.0738 0.075 0.1551 0.1639 -36.28%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.19 0.095 0.01 0.015 0.02 0.025 0.035 -
P/RPS 1.56 0.00 0.10 0.33 0.11 0.17 0.31 193.36%
P/EPS -7.05 0.11 11.14 -273.20 -0.70 -2.64 -6.04 10.84%
EY -14.18 891.25 8.97 -0.37 -143.87 -37.92 -16.56 -9.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 1.35 0.14 0.21 0.28 0.15 0.16 753.31%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 29/02/24 28/11/23 29/08/23 30/05/23 23/02/23 30/11/22 -
Price 0.305 0.105 0.085 0.015 0.015 0.02 0.025 -
P/RPS 2.51 0.00 0.88 0.33 0.09 0.14 0.22 406.04%
P/EPS -11.32 0.12 94.71 -273.20 -0.52 -2.11 -4.31 90.24%
EY -8.83 806.37 1.06 -0.37 -191.83 -47.40 -23.18 -47.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.42 1.49 1.21 0.21 0.21 0.12 0.11 1400.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment